Vinyl Chemicals (I) Ltd
₹ 332
4.30%
29 Mar
- close price
About
Vinyl Chemicals (India) Limited, a Parekh Group Company, is engaged in the business of trading in Chemicals mainly Vinyl Acetate Monomer (VAM), which is imported/sourced from various global suppliers and distributed in India.[1]
Key Points
- Market Cap ₹ 613 Cr.
- Current Price ₹ 332
- High / Low ₹ 952 / 235
- Stock P/E 14.3
- Book Value ₹ 53.8
- Dividend Yield 1.50 %
- ROCE 54.7 %
- ROE 41.0 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 39.8% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 57.3%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
157 | 211 | 244 | 293 | 442 | 335 | 293 | 375 | 483 | 372 | 404 | 865 | 1,026 | |
151 | 204 | 235 | 282 | 424 | 326 | 283 | 361 | 469 | 366 | 389 | 821 | 978 | |
Operating Profit | 6 | 7 | 8 | 10 | 18 | 9 | 9 | 14 | 14 | 6 | 15 | 44 | 48 |
OPM % | 4% | 3% | 3% | 4% | 4% | 3% | 3% | 4% | 3% | 2% | 4% | 5% | 5% |
1 | 0 | 1 | 1 | 1 | 3 | 4 | 4 | 1 | 4 | 0 | 2 | 9 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 6 | 7 | 9 | 11 | 19 | 12 | 13 | 18 | 14 | 10 | 15 | 47 | 57 |
Tax % | 31% | 33% | 33% | 34% | 34% | 35% | 35% | 36% | 37% | 25% | 26% | 25% | |
Net Profit | 4 | 5 | 6 | 7 | 12 | 8 | 9 | 12 | 9 | 7 | 11 | 35 | 43 |
EPS in Rs | 2.34 | 2.73 | 3.24 | 4.08 | 6.73 | 4.36 | 4.76 | 6.36 | 4.83 | 4.07 | 6.19 | 19.01 | 23.37 |
Dividend Payout % | 21% | 22% | 25% | 24% | 22% | 34% | 38% | 38% | 50% | 59% | 60% | 52% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 24% |
3 Years: | 21% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 40% |
3 Years: | 56% |
TTM: | 77% |
Stock Price CAGR | |
---|---|
10 Years: | 43% |
5 Years: | 27% |
3 Years: | 102% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | 23% |
5 Years: | 22% |
3 Years: | 25% |
Last Year: | 41% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |
Reserves | 10 | 14 | 18 | 24 | 33 | 41 | 46 | 54 | 57 | 59 | 66 | 94 | 97 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | |
38 | 34 | 47 | 80 | 69 | 80 | 56 | 115 | 84 | 94 | 200 | 65 | 271 | |
Total Liabilities | 51 | 50 | 68 | 106 | 104 | 123 | 104 | 171 | 144 | 156 | 269 | 162 | 370 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 2 | 0 | 8 | 5 | 9 | 45 | 39 | 34 | 2 | 47 | 55 | 78 | 0 |
48 | 50 | 60 | 100 | 95 | 78 | 66 | 137 | 141 | 108 | 214 | 84 | 369 | |
Total Assets | 51 | 50 | 68 | 106 | 104 | 123 | 104 | 171 | 144 | 156 | 269 | 162 | 370 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8 | -4 | 7 | 2 | 0 | 34 | -7 | -3 | -21 | 51 | 11 | 17 | |
8 | 3 | -7 | 3 | -3 | -33 | 10 | 8 | 34 | -44 | -6 | -21 | |
-1 | 0 | 0 | 0 | -2 | -3 | -3 | -4 | -5 | -5 | -4 | -7 | |
Net Cash Flow | -1 | -2 | 0 | 6 | -4 | -2 | -0 | 1 | 7 | 2 | 0 | -11 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 59 | 50 | 50 | 66 | 40 | 54 | 57 | 75 | 48 | 45 | 100 | 5 |
Inventory Days | 42 | 27 | 33 | 48 | 33 | 29 | 23 | 57 | 53 | 50 | 70 | 24 |
Days Payable | 90 | 55 | 69 | 99 | 53 | 88 | 69 | 116 | 63 | 95 | 188 | 26 |
Cash Conversion Cycle | 11 | 23 | 14 | 15 | 20 | -5 | 11 | 17 | 39 | -1 | -17 | 3 |
Working Capital Days | 15 | 22 | 17 | 16 | 19 | -4 | 11 | 19 | 36 | 2 | 2 | 7 |
ROCE % | 57% | 49% | 44% | 45% | 57% | 24% | 21% | 30% | 24% | 14% | 23% | 55% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 20m
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Mar
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Mar
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Company History
The Co. was promoted by Pidilite Industries Limited (PIL) in 1986. Earlier, it was engaged in the business of manufacturing VAM in its plant located at Mahad in Raigad District, Maharashtra. It had a major share of business of this product in India. In December 2007, the said manufacturing unit was de-merged into PIL for strategic reasons. The company belongs to Parekh Group which is a six-decade-old conglomerate with diversified business interests,which includes Shipping Services, Logistics Solutions, Vessel Owning, and Hospitality. [1] [2]