Dhariwalcorp Ltd

Dhariwalcorp Ltd

₹ 135 8.00%
13 Dec - close price
About

Incorporated in 2020, Dhariwalcorp Limited trades in a wide range of waxes, industrial chemicals, and petroleum jelly.[1]

Key Points

Business Profile[1] The company processes, purchases, sells, imports, and trades various types of wax, including Paraffin Wax, Micro Wax, Slack Wax, Carnauba Wax, Microcrystalline Waxes, Semi-Refined Paraffin Wax, Yellow Beeswax, Hydrocarbon Wax, montan wax, Polyethylene Wax, Vegetable Wax, Residue Wax, Palm Wax, BN Micro Wax, Hydrogenated Palm Wax, Micro Slack Wax, PE Wax, and Soya Wax.

  • Market Cap 121 Cr.
  • Current Price 135
  • High / Low 170 / 123
  • Stock P/E 26.8
  • Book Value 37.7
  • Dividend Yield 0.00 %
  • ROCE 50.2 %
  • ROE 80.1 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.2.31 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Sep 2024
118 120
114 118
Operating Profit 3 3
OPM % 3% 2%
1 1
Interest 0 0
Depreciation 0 0
Profit before tax 4 4
Tax % 25% 24%
3 3
EPS in Rs 297.00 2.99
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
159 194 229
157 194 224
Operating Profit 2 0 4
OPM % 1% 0% 2%
1 1 2
Interest 0 1 1
Depreciation 0 0 0
Profit before tax 2 1 6
Tax % 24% 31% 25%
1 1 5
EPS in Rs 142.00 60.00 6.86
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 652%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 80%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.10 0.10 7 9
Reserves 2 2 2 25
6 6 9 10
6 11 4 13
Total Liabilities 14 20 21 56
2 2 2 6
CWIP 0 0 3 2
Investments 0 0 0 7
12 18 17 41
Total Assets 14 20 21 56

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
1 1 0
-0 0 -3
-1 -1 3
Net Cash Flow 0 0 0

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024
Debtor Days 20 21 12
Inventory Days 4 9 8
Days Payable 9 18 4
Cash Conversion Cycle 15 12 17
Working Capital Days 14 13 20
ROCE % 18% 50%

Shareholding Pattern

Numbers in percentages

5 Recently
Sep 2024
73.49%
3.70%
22.81%
No. of Shareholders 512

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents