Dev Information Technology Ltd

Dev Information Technology Ltd

₹ 111 -1.13%
13 Jun - close price
About

Incorporated in 1997, Dev Information Technology Ltd is in the business of
providing IT enabled services[1]

Key Points

Business Overview:[1]
DEV IT is a Technology Solutions Provider which delivers Digital Transformation leveraging Cloud, Automation and Data technologies

  • Market Cap 250 Cr.
  • Current Price 111
  • High / Low 191 / 88.2
  • Stock P/E 16.9
  • Book Value 30.4
  • Dividend Yield 0.23 %
  • ROCE 25.6 %
  • ROE 23.8 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 45.8% CAGR over last 5 years

Cons

  • Earnings include an other income of Rs.13.2 Cr.
  • Company has high debtors of 159 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
31.59 26.57 25.99 27.34 44.26 60.46 27.95 31.74 43.44 35.46 35.94 47.71 51.55
30.36 24.60 24.16 29.07 39.41 57.39 25.90 29.29 37.24 29.67 37.02 44.71 48.79
Operating Profit 1.23 1.97 1.83 -1.73 4.85 3.07 2.05 2.45 6.20 5.79 -1.08 3.00 2.76
OPM % 3.89% 7.41% 7.04% -6.33% 10.96% 5.08% 7.33% 7.72% 14.27% 16.33% -3.01% 6.29% 5.35%
0.31 0.37 0.37 6.03 0.20 0.22 0.56 0.23 0.53 0.27 12.31 0.44 0.23
Interest 0.30 0.33 0.34 0.48 0.24 0.34 0.35 0.33 0.40 0.52 0.99 0.51 0.58
Depreciation 0.58 0.27 0.32 0.29 0.37 0.27 0.30 0.33 0.49 0.75 0.79 0.70 0.79
Profit before tax 0.66 1.74 1.54 3.53 4.44 2.68 1.96 2.02 5.84 4.79 9.45 2.23 1.62
Tax % 77.27% 2.87% 30.52% 24.36% 18.92% 31.72% 15.82% 15.35% 26.54% 22.34% 14.07% 18.39% 29.63%
0.16 1.69 1.07 2.66 3.59 1.83 1.66 1.71 4.28 3.71 8.11 1.82 1.13
EPS in Rs 0.10 0.73 0.53 1.29 1.50 0.82 0.74 0.77 1.84 1.57 3.73 0.77 0.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
57 46 47 64 70 78 69 85 100 124 164 171
54 42 42 57 61 68 64 82 96 117 150 160
Operating Profit 3 3 5 6 9 10 5 3 4 7 14 10
OPM % 5% 7% 10% 10% 12% 12% 7% 3% 4% 6% 8% 6%
0 0 1 0 0 1 2 1 1 7 2 13
Interest 1 1 1 2 2 2 1 1 1 1 1 3
Depreciation 1 1 1 1 2 2 2 2 2 1 1 3
Profit before tax 2 2 3 4 6 7 4 0 2 11 12 18
Tax % 27% 28% 36% 33% 28% 35% -1% 860% 104% 20% 24% 18%
1 1 2 3 4 4 4 -0 -0 9 9 15
EPS in Rs 5.50 6.35 10.30 1.85 1.74 1.99 1.68 -0.15 0.06 4.06 4.13 6.60
Dividend Payout % 7% 8% 6% 7% 7% 6% 7% 0% 425% 6% 6% 8%
Compounded Sales Growth
10 Years: 14%
5 Years: 20%
3 Years: 20%
TTM: 4%
Compounded Profit Growth
10 Years: 28%
5 Years: 46%
3 Years: 497%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: 46%
3 Years: 10%
1 Year: -7%
Return on Equity
10 Years: 14%
5 Years: 14%
3 Years: 22%
Last Year: 24%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.50 0.50 0.50 4 6 6 6 6 11 11 11 11
Reserves 7 8 10 12 20 24 28 27 22 30 44 57
6 8 8 8 9 11 11 11 10 7 15 20
23 10 12 19 19 15 14 18 24 19 25 33
Total Liabilities 38 27 31 43 54 56 58 62 66 68 95 122
5 4 4 9 9 14 12 10 10 14 22 23
CWIP 0 0 0 0 0 0 0 0 1 1 3 4
Investments 0 0 0 0 0 0 5 4 3 3 3 4
33 22 27 34 45 42 41 47 53 49 67 92
Total Assets 38 27 31 43 54 56 58 62 66 68 95 122

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 1 2 6 -3 7 5 6 6 -2 -1 -9
-0 -0 -0 -6 -1 -7 -7 -0 -2 -1 -2 9
-0 -0 -1 -1 6 0 1 -1 -3 -4 4 -2
Net Cash Flow 2 0 0 -1 2 0 -2 4 1 -7 1 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 140 114 127 117 138 92 115 94 114 103 114 159
Inventory Days 36 16 48 46 65 64 83 75 39 60 75 40
Days Payable 185 98 142 169 167 131 136 117 146 150 122 106
Cash Conversion Cycle -9 31 32 -7 36 25 63 53 6 14 68 94
Working Capital Days 34 62 65 46 96 82 98 65 55 66 83 108
ROCE % 20% 19% 26% 29% 24% 22% 8% 3% 7% 28% 23% 26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.06% 68.06% 67.65% 67.53% 67.53% 67.48% 71.31% 70.20% 70.20% 68.74% 66.63% 66.63%
1.00% 1.81% 1.81% 1.72% 0.00% 0.00% 0.00% 0.00% 0.00% 1.45% 1.48% 0.45%
30.94% 30.12% 30.53% 30.76% 32.48% 32.52% 28.69% 29.80% 29.80% 29.82% 31.88% 32.93%
No. of Shareholders 7,7336,3817,8327,0447,9807,1818,3038,4199,22914,10419,31720,459

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents