Dev Information Technology Ltd

Dev Information Technology Ltd

₹ 105 -4.69%
30 May - close price
About

Incorporated in 1997, Dev Information Technology Ltd is in the business of
providing IT enabled services[1]

Key Points

Business Overview:[1]
DEV IT is a Technology Solutions Provider which delivers Digital Transformation leveraging Cloud, Automation and Data technologies

  • Market Cap 237 Cr.
  • Current Price 105
  • High / Low 191 / 88.2
  • Stock P/E 15.3
  • Book Value 31.5
  • Dividend Yield 0.24 %
  • ROCE 26.5 %
  • ROE 24.3 %
  • Face Value 5.00

Pros

  • Company has delivered good profit growth of 51.1% CAGR over last 5 years

Cons

  • Earnings include an other income of Rs.12.7 Cr.
  • Company has high debtors of 171 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
31.75 26.01 27.15 26.93 41.89 58.89 30.00 30.72 37.68 30.19 32.02 42.45 45.97
30.01 24.40 24.91 27.76 38.64 56.08 27.94 28.39 32.11 25.25 32.28 39.12 44.09
Operating Profit 1.74 1.61 2.24 -0.83 3.25 2.81 2.06 2.33 5.57 4.94 -0.26 3.33 1.88
OPM % 5.48% 6.19% 8.25% -3.08% 7.76% 4.77% 6.87% 7.58% 14.78% 16.36% -0.81% 7.84% 4.09%
0.34 0.37 0.37 5.83 0.40 0.18 0.51 0.26 0.46 0.25 11.82 0.40 0.22
Interest 0.27 0.25 0.31 0.44 0.20 0.25 0.33 0.30 0.34 0.42 0.38 0.42 0.43
Depreciation 0.58 0.27 0.32 0.29 0.33 0.26 0.29 0.32 0.36 0.56 0.57 0.57 0.50
Profit before tax 1.23 1.46 1.98 4.27 3.12 2.48 1.95 1.97 5.33 4.21 10.61 2.74 1.17
Tax % 38.21% -2.05% 27.27% 20.14% 22.76% 32.26% 16.41% 16.24% 28.33% 21.38% 13.85% 23.36% 25.64%
0.76 1.48 1.44 3.40 2.41 1.67 1.62 1.65 3.82 3.31 9.14 2.09 0.87
EPS in Rs 0.34 0.67 0.65 1.54 1.09 0.76 0.73 0.75 1.70 1.47 4.06 0.93 0.39
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
57 44 45 57 67 71 66 84 99 122 157 151
54 41 40 50 59 64 62 81 94 116 145 141
Operating Profit 3 3 5 6 8 7 4 3 5 6 13 10
OPM % 5% 7% 11% 11% 12% 10% 6% 4% 5% 5% 8% 7%
0 0 0 0 0 2 2 0 1 7 1 13
Interest 1 1 1 2 2 1 1 1 1 1 1 2
Depreciation 1 1 1 1 2 2 2 2 2 1 1 2
Profit before tax 2 2 3 4 5 6 3 0 4 11 12 19
Tax % 27% 28% 36% 33% 30% 33% -0% 159% 50% 19% 25% 18%
1 1 2 3 3 4 3 -0 2 9 9 15
EPS in Rs 5.45 6.25 10.05 1.79 1.57 1.98 1.56 -0.07 0.87 3.94 3.90 6.84
Dividend Payout % 7% 8% 6% 7% 8% 6% 8% 0% 29% 6% 6% 7%
Compounded Sales Growth
10 Years: 13%
5 Years: 18%
3 Years: 15%
TTM: -4%
Compounded Profit Growth
10 Years: 29%
5 Years: 51%
3 Years: 100%
TTM: 76%
Stock Price CAGR
10 Years: %
5 Years: 49%
3 Years: 7%
1 Year: -8%
Return on Equity
10 Years: 15%
5 Years: 16%
3 Years: 22%
Last Year: 24%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.50 0.50 0.50 4 6 6 6 6 11 11 11 11
Reserves 7 8 10 12 20 24 27 27 23 31 45 60
6 8 8 8 9 10 11 11 9 7 12 16
23 10 12 19 19 14 15 19 24 18 21 30
Total Liabilities 38 27 31 43 53 53 58 62 67 68 89 117
5 4 4 9 9 11 12 10 10 9 11 12
CWIP 0 0 0 0 0 0 0 0 1 1 1 1
Investments 0 0 0 0 0 0 5 4 4 9 15 19
32 22 26 34 44 41 41 48 53 48 62 85
Total Assets 38 27 31 43 53 53 58 62 67 68 89 117

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 1 1 3 -3 5 8 5 5 -1 -1
-1 -0 0 -5 -1 -4 -7 -1 -2 -1 -2
1 -0 -1 1 6 -1 -1 -1 -3 -4 3
Net Cash Flow 2 0 0 -2 2 0 -0 4 -0 -6 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 141 116 132 134 149 110 127 103 124 109 116 171
Inventory Days 36 16 52 57 64 67 83 75 39 60 76 43
Days Payable 195 114 155 206 166 112 150 125 145 147 128 111
Cash Conversion Cycle -17 18 29 -15 48 65 60 53 18 22 65 103
Working Capital Days 30 54 69 58 102 90 100 67 65 70 83 118
ROCE % 20% 19% 26% 28% 23% 16% 8% 4% 11% 26% 22% 26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
68.06% 68.06% 67.65% 67.53% 67.53% 67.48% 71.31% 70.20% 70.20% 68.74% 66.63% 66.63%
1.00% 1.81% 1.81% 1.72% 0.00% 0.00% 0.00% 0.00% 0.00% 1.45% 1.48% 0.45%
30.94% 30.12% 30.53% 30.76% 32.48% 32.52% 28.69% 29.80% 29.80% 29.82% 31.88% 32.93%
No. of Shareholders 7,7336,3817,8327,0447,9807,1818,3038,4199,22914,10419,31720,459

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents