Dev Information Technology Ltd

Dev Information Technology Ltd

₹ 28.6 2.00%
01 Jun 2:38 p.m.
About

Incorporated in 1997, Dev Information Technology Ltd is in the business of
providing IT enabled services[1]

Key Points

Business Overview:[1]
DEV IT is a Technology Solutions Provider which delivers Digital Transformation leveraging Cloud, Automation and Data technologies

  • Market Cap 161 Cr.
  • Current Price 28.6
  • High / Low 50.9 / 22.2
  • Stock P/E 234
  • Book Value 19.6
  • Dividend Yield 0.69 %
  • ROCE 2.78 %
  • ROE 0.76 %
  • Face Value 2.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -25.0%
  • Company has a low return on equity of 12.2% over last 3 years.
  • Earnings include an other income of Rs.95.8 Cr.
  • Company has high debtors of 187 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
41.89 58.89 30.00 30.72 37.68 30.19 32.02 42.45 45.97 35.48 44.54 36.03 45.93
38.64 56.08 27.94 28.39 32.11 25.25 32.28 39.12 44.09 32.41 41.77 41.75 44.09
Operating Profit 3.25 2.81 2.06 2.33 5.57 4.94 -0.26 3.33 1.88 3.07 2.77 -5.72 1.84
OPM % 7.76% 4.77% 6.87% 7.58% 14.78% 16.36% -0.81% 7.84% 4.09% 8.65% 6.22% -15.88% 4.01%
0.40 0.18 0.51 0.26 0.46 0.25 11.82 0.40 0.22 0.21 92.89 0.47 2.23
Interest 0.20 0.25 0.33 0.30 0.34 0.42 0.38 0.42 0.43 0.42 0.58 0.45 0.78
Depreciation 0.33 0.26 0.29 0.32 0.36 0.56 0.57 0.57 0.50 0.46 0.52 0.67 0.66
Profit before tax 3.12 2.48 1.95 1.97 5.33 4.21 10.61 2.74 1.17 2.40 94.56 -6.37 2.63
Tax % 22.76% 32.26% 16.41% 16.24% 28.33% 21.38% 13.85% 23.36% 25.64% 26.67% 25.24% 1.73% -214.45%
2.41 1.67 1.62 1.65 3.82 3.31 9.14 2.09 0.87 1.75 70.69 -6.47 8.27
EPS in Rs 0.44 0.30 0.29 0.30 0.68 0.59 1.63 0.37 0.15 0.31 12.55 -1.15 1.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
44 45 57 67 71 66 84 99 122 157 151 162
41 40 50 59 64 62 81 94 116 145 141 160
Operating Profit 3 5 6 8 7 4 3 5 6 13 10 2
OPM % 7% 11% 11% 12% 10% 6% 4% 5% 5% 8% 7% 1%
0 0 0 0 2 2 0 1 7 1 13 96
Interest 1 1 2 2 1 1 1 1 1 1 2 2
Depreciation 1 1 1 2 2 2 2 2 1 1 2 2
Profit before tax 2 3 4 5 6 3 0 4 11 12 19 93
Tax % 28% 36% 33% 30% 33% -0% 159% 50% 19% 25% 18% 20%
1 2 3 3 4 3 -0 2 9 9 15 74
EPS in Rs 2.40 3.87 0.72 0.62 0.79 0.62 -0.03 0.35 1.58 1.56 2.74 13.17
Dividend Payout % 8% 6% 7% 8% 6% 8% 0% 29% 6% 6% 4% 0%
Compounded Sales Growth
10 Years: 14%
5 Years: 14%
3 Years: 10%
TTM: 8%
Compounded Profit Growth
10 Years: -10%
5 Years: 27%
3 Years: -57%
TTM: -96%
Stock Price CAGR
10 Years: %
5 Years: 24%
3 Years: -21%
1 Year: -33%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 12%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.50 0.50 4 6 6 6 6 11 11 11 11 11
Reserves 8 10 12 20 24 27 27 23 31 45 60 99
8 8 8 9 10 11 11 9 7 12 16 25
10 12 19 19 14 15 19 24 18 21 30 40
Total Liabilities 27 31 43 53 53 58 62 67 68 89 117 175
4 4 9 9 11 12 10 10 9 11 12 9
CWIP 0 0 0 0 0 0 0 1 1 1 1 0
Investments 0 0 0 0 0 5 4 4 9 15 19 64
22 26 34 44 41 41 48 53 48 62 85 103
Total Assets 27 31 43 53 53 58 62 67 68 89 117 175

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 1 3 -3 5 8 5 5 -1 -1 -9
-0 0 -5 -1 -4 -7 -1 -2 -1 -2 7
-0 -1 1 6 -1 -1 -1 -3 -4 3 2
Net Cash Flow 0 0 -2 2 0 -0 4 -0 -6 0 -0
Free Cash Flow 0 1 -3 -4 1 5 5 3 -2 -3 -12
CFO/OP 18% 42% 44% -36% 117% 210% 98% 131% -9% 13% -54%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 116 132 134 149 110 127 103 124 109 116 171 187
Inventory Days 16 52 57 64 67 83 75 39 60 76 30
Days Payable 114 155 206 166 112 150 125 145 147 128 105
Cash Conversion Cycle 18 29 -15 48 65 60 53 18 22 65 171 112
Working Capital Days 15 36 30 63 56 53 25 32 60 65 94 101
ROCE % 19% 26% 28% 23% 16% 8% 4% 11% 26% 22% 26% 3%

Insights

In beta
Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Headcount (Total Employees)
Number

Log in to view insights

Please log in to see hidden values.

Login
DevX Occupied Seats
Number
Revenue Mix - Government Sector
%
Revenue Mix - International
%
Number of Clients Served
Number
Attrition Rate
%
DevX Number of Coworking Centers
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

11 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
67.53% 67.48% 71.31% 70.20% 70.20% 68.74% 66.63% 66.63% 66.63% 66.63% 66.63% 41.58%
0.00% 0.00% 0.00% 0.00% 0.00% 1.45% 1.48% 0.45% 0.33% 0.33% 0.33% 0.33%
32.48% 32.52% 28.69% 29.80% 29.80% 29.82% 31.88% 32.93% 33.03% 33.03% 33.03% 58.08%
No. of Shareholders 7,9807,1818,3038,4199,22914,10419,31720,45923,70634,02330,35929,498

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls