DCM Ltd
Incorporated in 1977, DCM Ltd is in the business of Textiles, Grey iron casting, IT Infrastructure Service and Real Estate.[1]
- Market Cap ₹ 112 Cr.
- Current Price ₹ 60.2
- High / Low ₹ 136 / 55.1
- Stock P/E 21.1
- Book Value ₹ 25.5
- Dividend Yield 0.00 %
- ROCE 78.6 %
- ROE 68.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 45.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -18.0% over past five years.
- Earnings include an other income of Rs.12.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 897.22 | 961.69 | 907.08 | 950.65 | 959.33 | 432.54 | 186.09 | 47.40 | 69.77 | 69.45 | 70.85 | 69.04 | 69.54 | |
| 816.20 | 906.32 | 842.42 | 906.78 | 946.19 | 451.32 | 216.49 | 51.22 | 66.07 | 68.31 | 67.54 | 66.07 | 69.30 | |
| Operating Profit | 81.02 | 55.37 | 64.66 | 43.87 | 13.14 | -18.78 | -30.40 | -3.82 | 3.70 | 1.14 | 3.31 | 2.97 | 0.24 |
| OPM % | 9.03% | 5.76% | 7.13% | 4.61% | 1.37% | -4.34% | -16.34% | -8.06% | 5.30% | 1.64% | 4.67% | 4.30% | 0.35% |
| 21.01 | 8.90 | 7.71 | 15.71 | 8.99 | 49.07 | 26.56 | 4.38 | 42.48 | 12.93 | 10.99 | 27.57 | 12.57 | |
| Interest | 23.82 | 32.94 | 34.07 | 30.18 | 26.13 | 13.12 | 10.99 | 8.73 | 5.90 | 2.19 | 2.05 | 1.83 | 1.45 |
| Depreciation | 22.60 | 40.88 | 36.47 | 36.37 | 36.24 | 17.43 | 12.63 | 9.24 | 8.14 | 6.99 | 4.65 | 4.11 | 3.76 |
| Profit before tax | 55.61 | -9.55 | 1.83 | -6.97 | -40.24 | -0.26 | -27.46 | -17.41 | 32.14 | 4.89 | 7.60 | 24.60 | 7.60 |
| Tax % | 34.62% | -6.70% | -68.85% | 2.15% | 0.00% | 0.00% | 6.74% | 2.47% | 6.16% | 52.15% | 31.58% | 10.89% | |
| 36.35 | -8.91 | 3.10 | -7.12 | -40.24 | -0.26 | -29.31 | -17.84 | 30.17 | 2.33 | 5.21 | 21.92 | 5.33 | |
| EPS in Rs | 21.67 | -2.49 | 1.78 | -3.81 | -21.52 | -0.14 | -15.67 | -9.54 | 16.13 | 1.25 | 2.79 | 11.72 | 2.85 |
| Dividend Payout % | 6.91% | -120.42% | 84.10% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -23% |
| 5 Years: | -18% |
| 3 Years: | 0% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 19% |
| 3 Years: | 11% |
| TTM: | -81% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 20% |
| 3 Years: | -8% |
| 1 Year: | -41% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 46% |
| Last Year: | 68% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.38 | 17.38 | 17.38 | 18.67 | 18.67 | 18.67 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 | 18.68 |
| Reserves | 205.28 | 192.06 | 210.93 | 197.72 | 157.95 | 157.97 | -20.63 | -37.74 | -6.74 | -3.72 | 2.09 | 24.24 | 28.94 |
| 320.20 | 352.77 | 320.84 | 360.61 | 289.14 | 249.40 | 28.72 | 32.23 | 23.99 | 0.57 | 1.69 | 1.24 | 1.30 | |
| 174.20 | 152.74 | 111.77 | 93.96 | 161.60 | 145.02 | 95.44 | 112.53 | 80.96 | 99.00 | 90.86 | 80.95 | 81.69 | |
| Total Liabilities | 717.06 | 714.95 | 660.92 | 670.96 | 627.36 | 571.06 | 122.21 | 125.70 | 116.89 | 114.53 | 113.32 | 125.11 | 130.61 |
| 183.93 | 268.67 | 272.91 | 231.66 | 196.84 | 172.61 | 61.58 | 51.86 | 42.92 | 34.87 | 34.11 | 30.81 | 29.86 | |
| CWIP | 73.59 | 16.13 | 0.38 | 0.95 | 2.06 | 0.86 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 2.31 | 1.03 | 1.00 | 18.84 | 14.21 | 12.04 | 7.48 | 5.82 | 10.99 | 12.16 | 10.92 | 24.05 | 26.97 |
| 457.23 | 429.12 | 386.63 | 419.51 | 414.25 | 385.55 | 53.08 | 67.95 | 62.98 | 67.50 | 68.29 | 70.25 | 73.78 | |
| Total Assets | 717.06 | 714.95 | 660.92 | 670.96 | 627.36 | 571.06 | 122.21 | 125.70 | 116.89 | 114.53 | 113.32 | 125.11 | 130.61 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 55.02 | 64.37 | 0.00 | 26.61 | 88.02 | 76.88 | 13.80 | 2.97 | 11.62 | 17.79 | 2.59 | 0.64 | |
| -95.15 | -52.38 | 0.00 | -10.26 | 5.84 | -3.57 | 32.41 | -2.53 | 0.75 | -2.91 | -1.95 | 3.93 | |
| 39.91 | -6.23 | 0.00 | -15.34 | -99.17 | -67.09 | -55.73 | -1.03 | -8.35 | -15.14 | -0.57 | -3.08 | |
| Net Cash Flow | -0.22 | 5.75 | 0.00 | 1.00 | -5.30 | 6.22 | -9.52 | -0.59 | 4.01 | -0.26 | 0.06 | 1.49 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 57.37 | 60.99 | 52.49 | 40.79 | 45.05 | 82.89 | 19.91 | 79.47 | 80.41 | 78.36 | 82.32 | 74.54 |
| Inventory Days | 158.82 | 115.56 | 153.59 | 146.51 | 141.16 | 515.95 | 72.29 | |||||
| Days Payable | 56.26 | 40.62 | 40.73 | 28.60 | 70.20 | 195.39 | 303.57 | |||||
| Cash Conversion Cycle | 159.93 | 135.93 | 165.36 | 158.70 | 116.01 | 403.45 | -211.37 | 79.47 | 80.41 | 78.36 | 82.32 | 74.54 |
| Working Capital Days | 28.35 | 18.79 | 10.05 | 13.41 | 11.33 | 19.37 | -149.38 | -539.65 | -193.20 | -157.83 | -172.33 | -178.75 |
| ROCE % | 12.75% | 3.95% | 7.36% | 4.12% | -2.70% | 2.88% | -18.02% | -44.32% | 92.42% | 25.81% | 50.22% | 78.63% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Production Volume - Textiles MT ・Standalone data |
|
|||||||||||
| Sales Volume - Textiles MT ・Standalone data |
||||||||||||
| Gross Production Volume - Engineering MT ・Standalone data |
||||||||||||
| Gross Sales/Dispatch Volume - Engineering MT ・Standalone data |
||||||||||||
| Installed Capacity - Engineering (Grey Iron Castings) MTPA ・Standalone data |
||||||||||||
| Installed Capacity - Textiles (Spindles) Numbers ・Standalone data |
||||||||||||
| Manpower - Engineering Division (Employees on rolls) Numbers ・Standalone data |
||||||||||||
Documents
Announcements
- Closure of Trading Window 2m
-
Disclosure Under Regulation 30 SEBI (LODR) Regulations, 2015
19 Mar - GCD Prime invoked arbitration March 18, 2026 over forfeited JDA for 67.275-acre Hisar land.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Feb - Extract of Newspaper advertisement regarding Notice of Postal Ballot.
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 24 Feb
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
18 Feb - Copy of newspaper publication w.r.t special window for fresh lodgement/ re-lodgement of share transfer requests
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Divisions:[1]
a) Engineering Division:**
The company’s Engineering Division at Asron, Punjab, has been under lockout since Oct’19 due to labour unrest impacting viability, with the matter currently sub-judice. Following settlement of creditor dues, the earlier restructuring plan was withdrawn in May’23, and the company is now evaluating strategic options while maintaining the facility and rationalising workforce.