CSL Finance Ltd

CSL Finance Ltd

₹ 236 -2.72%
29 May - close price
About

Incorporated in 1992, CSL Finance Ltd provides finance facilities to SME business and Wholesale
business[1]

Key Points

Business Overview:[1]
CSL is a NBFC giving Small and Medium-Sized Enterprises and corporations secured loan.
As of 9MFY25, it has presence in 7 states & 43 Branches, with an AUM of Rs.1,150 crore[2]

  • Market Cap 537 Cr.
  • Current Price 236
  • High / Low 380 / 214
  • Stock P/E 6.23
  • Book Value 273
  • Dividend Yield 1.27 %
  • ROCE 14.4 %
  • ROE 14.8 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.86 times its book value
  • Company has delivered good profit growth of 25.6% CAGR over last 5 years
  • Company's median sales growth is 19.9% of last 10 years

Cons

  • Promoter holding has decreased over last 3 years: -3.68%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
34 35 38 45 47 51 54 53 57 59 64 64 69
Interest 9 9 9 11 13 14 16 17 18 18 21 22 23
8 8 9 10 10 12 14 14 13 13 14 17 15
Financing Profit 17 18 20 24 23 25 25 23 25 28 29 26 31
Financing Margin % 49% 52% 53% 53% 50% 48% 46% 42% 45% 47% 46% 40% 44%
0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 1 1 1
Profit before tax 16 18 20 24 23 25 25 23 25 28 29 25 30
Tax % 28% 27% 27% 30% 21% 25% 28% 26% 24% 23% 15% 18% 36%
12 13 15 17 19 18 18 17 19 21 24 21 19
EPS in Rs 5.74 6.39 6.50 7.34 8.15 8.12 7.83 7.36 8.33 9.36 10.74 9.18 8.52
Gross NPA % 0.61% 0.75% 0.55% 0.40% 0.44% 0.45% 0.54% 0.38% 0.46% 0.56% 0.51% 100.00%
Net NPA % 0.35% 0.43% 0.32% 0.23% 0.25% 0.26% 0.32% 0.23% 0.34% 0.42% 0.39% 0.75%
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
93 44 40 41 58 61 62 75 117 166 216 256
Interest 1 1 3 6 12 11 7 11 27 43 65 84
80 25 13 9 11 18 15 19 28 37 52 59
Financing Profit 12 18 24 26 35 32 40 45 62 86 98 113
Financing Margin % 13% 41% 59% 63% 60% 53% 65% 61% 53% 52% 46% 44%
1 0 0 0 0 0 0 0 0 1 0 1
Depreciation 0 0 0 0 1 1 1 1 1 1 2 2
Profit before tax 12 18 24 26 34 32 39 45 62 86 97 112
Tax % 35% 29% 31% 30% 30% 29% 30% 25% 26% 26% 26% 23%
8 13 16 18 24 22 28 33 46 63 72 86
EPS in Rs 5.71 9.33 11.73 10.21 12.86 12.15 14.88 16.13 22.01 27.81 31.64 37.80
Dividend Payout % 0% 0% 3% 5% 5% 7% 7% 15% 11% 9% 9% 0%
Compounded Sales Growth
10 Years: 19%
5 Years: 33%
3 Years: 30%
TTM: 19%
Compounded Profit Growth
10 Years: 21%
5 Years: 26%
3 Years: 24%
TTM: 19%
Stock Price CAGR
10 Years: 25%
5 Years: 25%
3 Years: 3%
1 Year: -26%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 15%
Last Year: 15%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 6 6 6 6 20 20 22 22 22
Reserves 81 94 110 178 205 226 253 301 342 452 519 599
Borrowing 2 9 31 102 124 98 84 206 410 505 697 856
3 3 4 2 1 2 4 5 6 6 6 10
Total Liabilities 90 110 149 288 336 332 348 532 779 985 1,245 1,488
0 1 1 1 4 3 3 6 8 8 9 8
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 8 1 0 0 0 0 0 0 0 0 0 0
81 109 148 286 332 329 345 526 771 978 1,236 1,479
Total Assets 90 110 149 288 336 332 348 532 779 985 1,245 1,488

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3 -19 -13 -109 -15 33 22 -158 -166 -128 -172 -57
7 12 4 -1 -1 -0 -0 -4 -2 -1 -2 -1
-3 6 18 102 23 -27 -17 157 196 143 184 70
Net Cash Flow 0 -1 9 -8 7 5 5 -5 27 14 10 13
Free Cash Flow -3 -19 -14 -109 -17 33 22 -162 -169 -129 -174 -58
CFO/OP -1% -71% -21% -308% -10% 98% 69% -261% -169% -80% -89% -14%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 9% 14% 15% 12% 12% 10% 11% 12% 13% 15% 14% 15%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Assets Under Management (AUM)
₹ crore

Log in to view insights

Please log in to see hidden values.

Login
Gross NPA
%
Number of Branches
Number
Disbursements
₹ crore
SME Retail Active Accounts
Number
Wholesale Active Accounts
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
51.46% 47.71% 47.71% 47.71% 47.43% 47.43% 47.49% 47.56% 47.56% 47.56% 47.56% 47.66%
0.02% 0.04% 1.48% 2.22% 2.54% 2.51% 2.47% 0.83% 0.79% 0.77% 0.62% 0.16%
1.01% 1.22% 1.23% 1.23% 1.23% 1.23% 0.13% 0.56% 0.91% 0.96% 1.34% 2.90%
45.65% 49.43% 48.05% 47.32% 47.36% 47.40% 48.47% 49.62% 49.46% 49.41% 49.19% 47.98%
1.85% 1.59% 1.53% 1.52% 1.44% 1.44% 1.44% 1.44% 1.30% 1.30% 1.30% 1.30%
No. of Shareholders 4,4055,5175,9417,0577,6068,6499,2789,1858,8818,8498,5208,226

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls