CP Capital Limited

CP Capital Limited

₹ 118 0.49%
25 Nov - close price
About

Incorporated in 2000, Career Point Ltd is in the business of providing educational services[1]

Key Points

Business Overview:[1]
CPL provides education from preschool to University through CP Universe, a complete educational hub for School Education, and Coaching Services

  • Market Cap 215 Cr.
  • Current Price 118
  • High / Low 272 / 105
  • Stock P/E 6.29
  • Book Value 293
  • Dividend Yield 2.54 %
  • ROCE 10.0 %
  • ROE 8.13 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.40 times its book value
  • Company has delivered good profit growth of 19.9% CAGR over last 5 years

Cons

  • Company has a low return on equity of 7.48% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
13.85 11.13 12.78 16.84 15.70 16.49 12.27 16.12 17.23 15.36 14.57 14.01 14.14
5.33 5.47 6.32 6.89 5.99 5.81 1.78 0.53 2.65 2.94 0.90 3.00 1.69
Operating Profit 8.52 5.66 6.46 9.95 9.71 10.68 10.49 15.59 14.58 12.42 13.67 11.01 12.45
OPM % 61.52% 50.85% 50.55% 59.09% 61.85% 64.77% 85.49% 96.71% 84.62% 80.86% 93.82% 78.59% 88.05%
0.55 1.34 1.28 0.89 4.14 0.38 4.88 1.90 2.20 -0.38 0.29 1.28 1.30
Interest 0.20 0.21 0.22 0.25 0.21 0.28 1.25 1.38 1.44 1.32 1.20 1.38 2.33
Depreciation 0.79 0.78 0.75 0.72 0.72 0.73 0.54 0.54 0.54 0.54 0.51 0.50 0.51
Profit before tax 8.08 6.01 6.77 9.87 12.92 10.05 13.58 15.57 14.80 10.18 12.25 10.41 10.91
Tax % 22.65% 31.61% 18.17% 28.57% 12.00% 29.85% 8.62% 27.17% 24.39% 8.55% 27.92% 24.30% 24.84%
6.24 4.12 5.54 7.05 11.37 7.06 12.40 11.34 11.19 9.30 8.83 7.87 8.20
EPS in Rs 3.43 2.26 3.04 3.87 6.25 3.88 6.81 6.23 6.15 5.11 4.85 4.32 4.51
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
54 63 69 73 71 69 52 18 29 52 55 63 58
52 52 51 52 55 61 42 16 18 22 7 7 9
Operating Profit 2 11 18 20 16 8 10 2 11 30 48 56 50
OPM % 4% 18% 26% 28% 22% 12% 19% 13% 38% 58% 88% 89% 85%
8 8 9 11 10 14 21 21 9 4 12 4 2
Interest 2 1 1 2 3 6 6 4 2 1 4 5 6
Depreciation 4 5 5 5 4 4 4 4 4 3 2 2 2
Profit before tax 4 14 21 24 19 13 21 16 15 30 53 53 44
Tax % 5% 28% 32% 26% 30% 19% 20% 20% 27% 25% 19% 23%
4 10 14 18 13 10 16 13 11 22 43 41 34
EPS in Rs 2.33 5.36 7.99 9.96 7.14 5.58 9.03 6.91 5.92 12.19 23.73 22.34 18.79
Dividend Payout % 0% 19% 0% 0% 0% 0% 33% 14% 17% 8% 13% 13%
Compounded Sales Growth
10 Years: 0%
5 Years: 4%
3 Years: 29%
TTM: -6%
Compounded Profit Growth
10 Years: 17%
5 Years: 20%
3 Years: 65%
TTM: -19%
Stock Price CAGR
10 Years: 3%
5 Years: 3%
3 Years: 10%
1 Year: -54%
Return on Equity
10 Years: 5%
5 Years: 6%
3 Years: 7%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 18 18 18 18 18 18 18 18 18 18 18 18 18
Reserves 306 314 329 354 367 377 388 400 410 429 465 498 515
10 10 14 26 68 70 62 57 10 14 73 86 120
13 19 24 24 26 24 18 18 16 20 29 35 12
Total Liabilities 348 361 385 422 479 489 487 492 455 482 585 637 664
99 127 127 132 140 137 136 128 125 126 109 98 97
CWIP 23 1 1 7 0 0 1 3 4 0 0 0 0
Investments 181 180 174 220 224 193 188 194 171 169 136 136 150
45 53 82 63 115 160 162 167 155 187 339 403 418
Total Assets 348 361 385 422 479 489 487 492 455 482 585 637 664

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-21 4 -14 17 10 -3 -1 6 23 -8 -28 -10
37 -3 10 -26 -46 4 21 4 26 4 19 9
-19 -3 3 10 36 -3 -19 -11 -49 4 6 0
Net Cash Flow -3 -2 -1 2 0 -3 1 -0 0 -1 -3 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 10 24 18 8 33 64 85 113 67 23 0 0
Inventory Days 135 240
Days Payable 12 14
Cash Conversion Cycle 10 24 18 8 155 64 85 338 67 23 0 0
Working Capital Days -11 139 248 104 253 425 705 2,101 141 264 -9 114
ROCE % 0% 4% 5% 6% 5% 4% 6% 4% 3% 6% 11% 10%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.68% 63.75%
0.08% 0.02% 0.11% 0.04% 0.06% 0.05% 0.16% 0.09% 0.16% 0.17% 0.06% 0.06%
36.22% 36.31% 36.21% 36.28% 36.25% 36.27% 36.16% 36.22% 36.16% 36.14% 36.27% 36.18%
No. of Shareholders 14,25013,99214,21613,16412,50712,93811,47211,53611,61611,32012,09912,122

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls