Control Print Ltd

About

Control Print Ltd is engaged in manufacturing and supplying of Coding & Marking Machines and its related consumables. It has country wide service network to cater its customers.

  • Market Cap 354 Cr.
  • Current Price 217
  • High / Low 312 / 145
  • Stock P/E 14.4
  • Book Value 137
  • Dividend Yield 3.69 %
  • ROCE 19.0 %
  • ROE 14.9 %
  • Face Value 10.0

Pros

  • Company is virtually debt free.
  • Stock is providing a good dividend yield of 3.69%.
  • Company has been maintaining a healthy dividend payout of 39.73%

Cons

  • The company has delivered a poor growth of 11.54% over past five years.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
43.53 41.07 43.96 46.04 51.22 50.06 47.42 46.22 34.92 53.04
32.14 32.18 33.50 36.89 37.44 37.59 36.07 37.78 26.45 40.04
Operating Profit 11.39 8.89 10.46 9.15 13.78 12.47 11.35 8.44 8.47 13.00
OPM % 26.17% 21.65% 23.79% 19.87% 26.90% 24.91% 23.94% 18.26% 24.26% 24.51%
Other Income 0.72 1.14 -1.70 5.17 -1.58 -1.15 1.96 -2.39 -1.90 0.21
Interest 0.04 0.03 0.14 0.05 0.19 0.19 0.19 0.30 0.38 0.29
Depreciation 1.86 1.87 1.93 1.94 2.32 2.26 2.33 2.34 2.35 3.84
Profit before tax 10.21 8.13 6.69 12.33 9.69 8.87 10.79 3.41 3.84 9.08
Tax % 16.45% 20.91% 23.62% 21.17% 22.08% 18.38% 18.35% 19.65% 13.54% 18.28%
Net Profit 8.54 6.44 5.11 9.71 7.55 7.24 8.81 2.74 3.32 7.43
EPS in Rs 5.23 3.94 3.13 5.95 4.62 4.43 5.39 1.68 2.03 4.55
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
67 80 91 113 135 148 174 175 195 182
58 65 71 87 99 110 120 135 149 140
Operating Profit 9 15 20 25 36 38 54 40 46 41
OPM % 13% 19% 22% 23% 26% 26% 31% 23% 24% 23%
Other Income 4 1 1 4 3 9 -1 5 -3 -2
Interest 1 0 1 1 2 1 1 0 1 1
Depreciation 1 1 1 2 3 20 13 8 9 11
Profit before tax 11 15 19 27 34 26 38 37 33 27
Tax % 25% 18% 28% 29% 23% 24% 18% 20% 20%
Net Profit 8 12 14 19 26 19 31 30 26 22
EPS in Rs 6.13 8.93 10.13 12.75 16.69 12.42 19.17 18.22 16.13 13.65
Dividend Payout % 22% 15% 16% 21% 36% 48% 34% 36% 50%
Compounded Sales Growth
10 Years:%
5 Years:12%
3 Years:10%
TTM:-5%
Compounded Profit Growth
10 Years:%
5 Years:12%
3 Years:19%
TTM:-17%
Stock Price CAGR
10 Years:21%
5 Years:-5%
3 Years:-19%
1 Year:-28%
Return on Equity
10 Years:%
5 Years:17%
3 Years:16%
Last Year:15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
9 9 9 10 16 16 16 16 16 16
Reserves 51 62 73 90 105 119 165 184 185 207
Borrowings 3 3 5 8 13 15 -0 -0 -0 6
14 23 28 31 27 55 54 50 55 59
Total Liabilities 77 96 115 139 160 205 235 251 256 288
17 19 21 21 41 83 83 86 94 104
CWIP 1 2 6 17 6 1 4 1 6 6
Investments 10 15 13 10 8 12 16 33 14 21
48 60 74 90 106 109 132 130 142 157
Total Assets 77 96 115 139 160 205 235 251 256 288

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
6 10 4 9 8 18 14 34 27
2 -9 -4 -8 -6 -11 -12 -9 -15
-8 -1 1 -0 -2 -8 1 -13 -22
Net Cash Flow -0 -0 0 0 1 -1 2 12 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 21% 25% 26% 28% 17% 26% 17% 19%
Debtor Days 95 94 94 87 99 84 89 98 93
Inventory Turnover 1.19 0.91 0.81 0.78 0.91 0.94 0.98 1.18

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
55.74 53.49 53.47 53.46 53.46 53.47 53.47 53.58 53.59 51.78 51.78 51.78
9.75 9.57 9.87 4.88 1.62 1.49 1.64 1.99 2.03 2.05 2.05 1.02
1.58 6.08 7.26 13.78 18.29 18.28 18.28 17.96 18.02 18.63 18.55 19.67
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03
32.92 30.86 29.40 27.88 26.63 26.76 26.62 26.46 26.36 27.52 27.60 27.50

Documents