Control Print Ltd

Control Print Ltd is engaged in manufacturing and supplying of Coding & Marking Machines and its related consumables. It has country wide service network to cater its customers.

Pros:
Company is virtually debt free.
Company has been maintaining a healthy dividend payout of 38.83%
Cons:
Promoter's stake has decreased

Peer Comparison Sector: Packaging // Industry: Packaging

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
34 34 47 45 41 42 45 44 41 44 46 51
24 27 34 32 30 30 33 32 32 33 37 37
Operating Profit 10 7 13 13 12 12 13 11 9 11 9 14
OPM % 29% 21% 27% 30% 28% 29% 28% 26% 22% 24% 20% 27%
Other Income 0 -0 2 -1 -1 1 -3 1 1 -2 5 -2
Interest 0 0 0 0 0 1 0 0 0 0 0 0
Depreciation 4 4 4 2 2 2 1 2 2 2 2 2
Profit before tax 6 2 10 11 9 10 8 10 8 7 12 10
Tax % 23% 32% 26% 19% 18% 39% -10% 16% 21% 23% 21% 22%
Net Profit 5 2 7 9 7 6 9 9 6 5 10 8
EPS in Rs 2.98 0.96 4.66 5.47 4.72 4.04 5.72 5.26 3.95 3.20 5.99 4.66
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
39 38 46 58 67 80 91 113 135 148 174 175 182
35 36 44 54 57 65 71 87 99 110 120 135 140
Operating Profit 4 2 2 5 9 15 20 26 36 38 54 40 42
OPM % 11% 5% 5% 8% 14% 19% 22% 23% 27% 26% 31% 23% 23%
Other Income 4 0 1 5 4 1 1 4 3 9 -1 5 3
Interest 0 0 1 1 1 0 1 1 2 1 1 0 0
Depreciation 1 1 1 1 1 1 1 2 3 20 13 7 8
Profit before tax 8 1 2 8 11 15 19 27 34 26 39 38 37
Tax % 18% 72% 6% 23% 24% 17% 27% 29% 23% 24% 18% 20%
Net Profit 6 0 2 6 8 12 14 19 26 20 32 30 29
EPS in Rs 5.33 0.21 1.64 4.52 6.25 8.91 10.07 12.43 15.92 11.69 19.37 18.40 17.80
Dividend Payout % 24% 0% 0% 0% 21% 15% 16% 21% 36% 48% 34% 35%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:16.51%
5 Years:13.91%
3 Years:9.08%
TTM:5.70%
Compounded Profit Growth
10 Years:55.07%
5 Years:13.44%
3 Years:2.42%
TTM:-8.24%
Stock Price CAGR
10 Years:28.34%
5 Years:15.22%
3 Years:-5.75%
1 Year:-30.09%
Return on Equity
10 Years:15.97%
5 Years:17.67%
3 Years:16.40%
Last Year:13.71%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
8 8 8 9 9 9 9 10 16 16 16 16
Reserves 34 35 38 45 51 62 74 91 106 121 167 187
Borrowings 0 3 9 9 3 3 5 8 13 15 0 0
12 9 11 12 14 22 27 30 26 54 53 50
Total Liabilities 54 55 65 74 77 96 115 139 161 206 237 253
11 14 15 15 14 15 18 18 38 80 80 84
CWIP 1 0 0 0 0 1 4 16 5 0 3 0
Investments 16 9 9 10 16 21 19 16 13 18 22 39
26 31 42 49 47 59 74 90 105 108 132 130
Total Assets 54 55 65 74 77 96 115 139 161 206 237 253

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
7 -6 -6 -3 9 10 4 9 8 18 14 34
-5 3 0 1 -1 -9 -4 -8 -6 -11 -12 -9
-2 3 6 2 -8 -1 1 -0 -2 -8 1 -13
Net Cash Flow 1 -1 0 -0 -0 -0 0 0 1 -1 2 12

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 10% 4% 3% 7% 14% 21% 25% 26% 28% 17% 26% 17%
Debtor Days 77 93 98 90 95 94 94 87 99 84 89 98
Inventory Turnover 4.08 2.93 2.35 2.30 2.49 2.74 2.32 2.21 2.27 2.54 2.91 2.74