Control Print Ltd

About [ edit ]

Control Print is engaged in manufacturing and supplying of Coding & Marking Machines and its related consumables. It has country wide service network to cater its customers.

  • Market Cap 521 Cr.
  • Current Price 319
  • High / Low 340 / 181
  • Stock P/E 16.9
  • Book Value 144
  • Dividend Yield 2.51 %
  • ROCE 17.4 %
  • ROE 14.0 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 43.86%

Cons

  • The company has delivered a poor sales growth of 8.65% over past five years.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
44 41 44 46 51 50 47 46 35 53 55 61
32 32 33 37 37 38 36 38 26 40 42 46
Operating Profit 11 9 11 9 14 12 11 9 8 13 13 15
OPM % 26% 22% 24% 20% 27% 25% 24% 18% 24% 25% 24% 25%
Other Income 1 1 -2 5 -2 -1 2 -2 -2 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 4 4 2
Profit before tax 10 8 7 12 10 9 11 4 4 9 9 13
Tax % 16% 21% 23% 21% 22% 18% 18% 19% 13% 18% 17% 17%
Net Profit 9 6 5 10 8 7 9 3 3 7 8 11
EPS in Rs 5.27 3.94 3.20 5.99 4.65 4.47 5.44 1.75 2.08 4.59 4.76 6.57

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
46 58 67 80 91 113 135 148 174 175 195 204
44 54 57 65 71 87 99 110 120 134 149 154
Operating Profit 2 5 9 15 20 26 36 38 54 40 46 50
OPM % 5% 8% 14% 19% 22% 23% 27% 26% 31% 23% 24% 24%
Other Income 1 5 4 1 1 4 3 9 -1 5 -3 -1
Interest 1 1 1 0 1 1 2 1 1 0 1 1
Depreciation 1 1 1 1 1 2 3 20 13 7 9 12
Profit before tax 2 8 11 15 19 27 34 26 39 38 33 35
Tax % 6% 23% 24% 17% 27% 29% 23% 24% 18% 20% 19% 17%
Net Profit 2 6 8 12 14 19 26 20 32 30 27 29
EPS in Rs 1.64 4.52 6.47 9.15 10.38 12.94 16.88 12.60 19.37 18.40 16.31 18.00
Dividend Payout % 0% 0% 21% 15% 16% 21% 36% 48% 34% 35% 49% 47%
Compounded Sales Growth
10 Years:13%
5 Years:9%
3 Years:5%
TTM:5%
Compounded Profit Growth
10 Years:30%
5 Years:5%
3 Years:-4%
TTM:2%
Stock Price CAGR
10 Years:29%
5 Years:1%
3 Years:-10%
1 Year:64%
Return on Equity
10 Years:16%
5 Years:15%
3 Years:14%
Last Year:14%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
8 9 9 9 9 10 16 16 16 16 16 16
Reserves 38 45 51 62 74 91 106 121 167 187 188 220
Borrowings 9 9 3 3 5 8 13 15 0 0 0 0
11 12 14 22 27 30 26 54 53 50 55 57
Total Liabilities 65 74 77 96 115 139 161 206 237 253 258 293
15 15 14 15 18 18 38 80 80 84 92 104
CWIP 0 0 0 1 4 16 5 0 3 0 4 7
Investments 9 10 16 21 19 16 13 18 22 39 20 31
42 49 47 59 74 90 105 108 132 130 142 151
Total Assets 65 74 77 96 115 139 161 206 237 253 258 293

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-6 -3 9 10 4 9 8 18 14 34 27 36
0 1 -1 -9 -4 -8 -6 -11 -12 -9 -15 -25
6 2 -8 -1 1 -0 -2 -8 1 -13 -22 -9
Net Cash Flow 0 -0 -0 -0 0 0 1 -1 2 12 -10 3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % 3% 7% 14% 21% 25% 26% 28% 17% 26% 17% 19% 17%
Debtor Days 98 90 95 94 94 87 99 84 89 98 93 101
Inventory Turnover 1.55 1.40 1.29 1.19 0.91 0.81 0.78 0.91 0.94 0.98 1.18 1.21

Shareholding Pattern

Numbers in percentages

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
53.47 53.46 53.46 53.47 53.47 53.58 53.59 51.78 51.78 51.78 51.78 51.78
9.87 4.88 1.62 1.49 1.64 1.99 2.03 2.05 2.05 1.02 1.09 7.56
7.26 13.78 18.29 18.28 18.28 17.96 18.02 18.63 18.55 19.67 19.80 13.32
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.03 0.03 0.75 0.75
29.40 27.88 26.63 26.76 26.62 26.46 26.36 27.52 27.60 27.50 26.58 26.60

Documents