Capital India Finance Ltd

Capital India Finance Ltd

₹ 39.8 -2.52%
13 Jun - close price
About

Incorporated in 1994, Capital India Finance Ltd is in the business of lending, forex (including MTSS business) and fintech business[1]

Key Points

Business Overview:[1]
CIFL is an integrated financial services platform offering customized finance solutions. It provides loans against property to SME/MSME segments and offers corporate/structured finance loans. The company now focuses on the SME business class, expanding from its earlier focus on commercial real estate.

  • Market Cap 1,548 Cr.
  • Current Price 39.8
  • High / Low 55.7 / 19.7
  • Stock P/E 131
  • Book Value 16.0
  • Dividend Yield 0.05 %
  • ROCE 6.79 %
  • ROE 1.92 %
  • Face Value 2.00

Pros

  • Company's median sales growth is 31.3% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 11.7% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 2.62% over last 3 years.
  • Dividend payout has been low at 5.21% of profits over last 3 years
  • Working capital days have increased from 705 days to 2,188 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
37.43 38.40 41.39 41.69 40.09 49.82 55.94 50.17 45.60 51.90 52.83 46.94 42.78
19.16 16.12 17.79 18.26 17.96 20.96 27.77 27.03 20.23 29.55 29.96 22.27 20.47
Operating Profit 18.27 22.28 23.60 23.43 22.13 28.86 28.17 23.14 25.37 22.35 22.87 24.67 22.31
OPM % 48.81% 58.02% 57.02% 56.20% 55.20% 57.93% 50.36% 46.12% 55.64% 43.06% 43.29% 52.56% 52.15%
1.25 0.20 0.24 0.87 0.56 0.19 0.72 0.74 0.89 0.37 0.35 0.34 0.17
Interest 12.79 15.45 15.29 16.10 16.11 18.50 18.54 17.58 16.92 17.10 16.57 18.65 18.89
Depreciation 3.42 2.55 2.61 2.69 2.57 2.45 2.44 2.23 1.97 2.24 2.28 2.50 2.31
Profit before tax 3.31 4.48 5.94 5.51 4.01 8.10 7.91 4.07 7.37 3.38 4.37 3.86 1.28
Tax % 12.39% 27.68% 27.27% 17.97% 25.69% 24.69% 29.58% 25.55% 26.59% -33.73% 26.54% 24.09% 10.94%
2.89 3.24 4.32 4.51 2.98 6.09 5.57 3.03 5.41 4.51 3.21 2.92 1.13
EPS in Rs 0.07 0.08 0.11 0.12 0.08 0.16 0.14 0.08 0.14 0.12 0.08 0.08 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2 4 8 9 26 56 105 93 123 162 192 183
0 0 0 0 10 24 43 36 55 70 87 91
Operating Profit 1 4 7 8 15 32 62 58 68 92 106 92
OPM % 93% 95% 96% 96% 60% 57% 59% 62% 55% 57% 55% 50%
0 0 0 0 0 0 0 -0 -2 2 2 1
Interest 1 4 7 8 10 9 13 19 39 63 72 71
Depreciation 0 0 0 0 0 7 8 9 12 10 9 9
Profit before tax 0 0 0 0 5 16 41 29 15 20 27 13
Tax % 14% 23% 40% 47% 37% 30% 26% 30% 22% 25% 27% 9%
0 0 0 0 3 11 30 20 12 15 20 12
EPS in Rs 0.02 0.03 0.03 0.08 0.94 0.29 0.78 0.53 0.30 0.39 0.52 0.30
Dividend Payout % 0% 0% 0% 0% 12% 28% 3% 4% 7% 5% 4% 7%
Compounded Sales Growth
10 Years: 45%
5 Years: 12%
3 Years: 14%
TTM: -5%
Compounded Profit Growth
10 Years: 60%
5 Years: -17%
3 Years: -3%
TTM: -41%
Stock Price CAGR
10 Years: 28%
5 Years: 16%
3 Years: 21%
1 Year: 73%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 3%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 78 78 78 78 78 78 78
Reserves -0 0 0 0 128 434 462 481 493 508 529 544
12 53 48 138 7 132 116 243 633 652 577 673
3 3 7 2 16 26 17 9 18 40 60 72
Total Liabilities 18 59 59 144 154 670 672 812 1,222 1,277 1,243 1,367
0 0 0 0 8 25 20 27 31 23 20 22
CWIP 0 0 0 0 2 1 0 2 0 0 1 0
Investments 3 3 3 0 15 45 112 152 166 211 176 230
15 56 56 144 129 598 540 632 1,025 1,043 1,046 1,115
Total Assets 18 59 59 144 154 670 672 812 1,222 1,277 1,243 1,367

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-3 -41 4 -39 -4 -444 99 -20 -284 101 148 48
0 0 0 3 -27 -38 -67 -56 -27 -67 8 -47
3 41 -4 89 -6 490 -25 98 342 -43 -149 16
Net Cash Flow 0 0 -0 53 -37 8 8 21 31 -9 7 18

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 17 5 0 0 1 2 8 13 20
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 17 5 0 0 1 2 8 13 20
Working Capital Days 434 4,401 2,338 387 1,196 -52 -35 14 5 -25 -48 2,188
ROCE % 10% 12% 13% 9% 11% 6% 8% 7% 6% 7% 8% 7%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Apr 2025
73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.04% 73.02% 72.95% 72.95%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.13% 0.13%
26.95% 26.96% 26.96% 26.97% 26.96% 26.96% 26.97% 26.98% 26.97% 26.99% 26.93% 26.92%
No. of Shareholders 1,2111,2621,3241,3421,3421,3471,3391,4612,0242,6193,7403,740

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls