Capital India Finance Ltd
Incorporated in 1994, Capital India Finance Ltd is in the business of lending, forex (including MTSS business) and fintech business[1]
- Market Cap ₹ 1,548 Cr.
- Current Price ₹ 39.8
- High / Low ₹ 55.7 / 19.7
- Stock P/E 131
- Book Value ₹ 16.0
- Dividend Yield 0.05 %
- ROCE 6.79 %
- ROE 1.92 %
- Face Value ₹ 2.00
Pros
- Company's median sales growth is 31.3% of last 10 years
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 11.7% over past five years.
- Tax rate seems low
- Company has a low return on equity of 2.62% over last 3 years.
- Dividend payout has been low at 5.21% of profits over last 3 years
- Working capital days have increased from 705 days to 2,188 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 4 | 8 | 9 | 26 | 56 | 105 | 93 | 123 | 162 | 192 | 183 | |
0 | 0 | 0 | 0 | 10 | 24 | 43 | 36 | 55 | 70 | 87 | 91 | |
Operating Profit | 1 | 4 | 7 | 8 | 15 | 32 | 62 | 58 | 68 | 92 | 106 | 92 |
OPM % | 93% | 95% | 96% | 96% | 60% | 57% | 59% | 62% | 55% | 57% | 55% | 50% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -2 | 2 | 2 | 1 | |
Interest | 1 | 4 | 7 | 8 | 10 | 9 | 13 | 19 | 39 | 63 | 72 | 71 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 9 | 12 | 10 | 9 | 9 |
Profit before tax | 0 | 0 | 0 | 0 | 5 | 16 | 41 | 29 | 15 | 20 | 27 | 13 |
Tax % | 14% | 23% | 40% | 47% | 37% | 30% | 26% | 30% | 22% | 25% | 27% | 9% |
0 | 0 | 0 | 0 | 3 | 11 | 30 | 20 | 12 | 15 | 20 | 12 | |
EPS in Rs | 0.02 | 0.03 | 0.03 | 0.08 | 0.94 | 0.29 | 0.78 | 0.53 | 0.30 | 0.39 | 0.52 | 0.30 |
Dividend Payout % | 0% | 0% | 0% | 0% | 12% | 28% | 3% | 4% | 7% | 5% | 4% | 7% |
Compounded Sales Growth | |
---|---|
10 Years: | 45% |
5 Years: | 12% |
3 Years: | 14% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | 60% |
5 Years: | -17% |
3 Years: | -3% |
TTM: | -41% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 16% |
3 Years: | 21% |
1 Year: | 73% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 78 | 78 | 78 | 78 | 78 | 78 | 78 |
Reserves | -0 | 0 | 0 | 0 | 128 | 434 | 462 | 481 | 493 | 508 | 529 | 544 |
12 | 53 | 48 | 138 | 7 | 132 | 116 | 243 | 633 | 652 | 577 | 673 | |
3 | 3 | 7 | 2 | 16 | 26 | 17 | 9 | 18 | 40 | 60 | 72 | |
Total Liabilities | 18 | 59 | 59 | 144 | 154 | 670 | 672 | 812 | 1,222 | 1,277 | 1,243 | 1,367 |
0 | 0 | 0 | 0 | 8 | 25 | 20 | 27 | 31 | 23 | 20 | 22 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 2 | 0 | 0 | 1 | 0 |
Investments | 3 | 3 | 3 | 0 | 15 | 45 | 112 | 152 | 166 | 211 | 176 | 230 |
15 | 56 | 56 | 144 | 129 | 598 | 540 | 632 | 1,025 | 1,043 | 1,046 | 1,115 | |
Total Assets | 18 | 59 | 59 | 144 | 154 | 670 | 672 | 812 | 1,222 | 1,277 | 1,243 | 1,367 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-3 | -41 | 4 | -39 | -4 | -444 | 99 | -20 | -284 | 101 | 148 | 48 | |
0 | 0 | 0 | 3 | -27 | -38 | -67 | -56 | -27 | -67 | 8 | -47 | |
3 | 41 | -4 | 89 | -6 | 490 | -25 | 98 | 342 | -43 | -149 | 16 | |
Net Cash Flow | 0 | 0 | -0 | 53 | -37 | 8 | 8 | 21 | 31 | -9 | 7 | 18 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 17 | 5 | 0 | 0 | 1 | 2 | 8 | 13 | 20 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 0 | 0 | 17 | 5 | 0 | 0 | 1 | 2 | 8 | 13 | 20 |
Working Capital Days | 434 | 4,401 | 2,338 | 387 | 1,196 | -52 | -35 | 14 | 5 | -25 | -48 | 2,188 |
ROCE % | 10% | 12% | 13% | 9% | 11% | 6% | 8% | 7% | 6% | 7% | 8% | 7% |
Documents
Announcements
-
Disclosure Pursuant To Regulation 30 Of The SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015
19h - RBI rejects appointment of Mr. Pinank Jayant Shah as Whole-time Director & CEO of Capital India Finance.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
30 May - Disclosure under Regulation 30 of SEBI (LODR) Regulations, 2015 with respect to Allotment of Equity Shares pursuant to CIFL Employee Stock Option Scheme
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report for FY 2024-25 confirming regulatory compliance and minor past penalties addressed.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 28 May
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
26 May - CIFL crosses ₹1000 Cr AUM in FY25 with 7% growth, strong asset quality, and strategic MSME focus.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
CIFL is an integrated financial services platform offering customized finance solutions. It provides loans against property to SME/MSME segments and offers corporate/structured finance loans. The company now focuses on the SME business class, expanding from its earlier focus on commercial real estate.