Capital Trust Ltd

Capital Trust Ltd

₹ 11.7 -0.34%
12 Dec - close price
About

Incorporated in 1985, Capital Trust
Ltd provides loans to Small and Micro
Enterprises[1]

Key Points

Business Overview:[1][2][3]
Company is registered as a Systematically Important Non Deposit Taking Non Banking Finance Company. It used to provide consultancy services to foreign banks and later began offering business loans to micro entrepreneurs in rural India, particularly in smaller towns. These loans are given to low-income individuals running small businesses who may not have collateral or a credit history. Currently, company's digitized rural financing model offers quick digital micro loans to MSMEs and caters to over 70,214 customers across 96 districts through 306 branches in 10 states in India

  • Market Cap 39.7 Cr.
  • Current Price 11.7
  • High / Low 81.5 / 11.1
  • Stock P/E
  • Book Value 13.0
  • Dividend Yield 0.00 %
  • ROCE 12.2 %
  • ROE 1.37 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.90 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -8.36% over past five years.
  • Company has a low return on equity of -16.7% over last 3 years.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -12.8%
  • Working capital days have increased from 41.6 days to 105 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
22 20 20 18 19 19 22 24 25 25 21 12 9
14 20 77 15 17 16 18 20 20 20 16 20 28
Operating Profit 8 -0 -58 3 2 3 4 5 5 5 5 -7 -20
OPM % 37% -1% -294% 15% 11% 14% 19% 20% 21% 21% 23% -58% -229%
0 0 0 0 1 1 0 0 0 0 0 0 0
Interest 6 5 4 2 2 3 4 4 5 5 5 4 3
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 -5 -62 1 1 1 1 1 0 0 0 -11 -23
Tax % 25% -27% -26% 25% 26% 25% 26% 26% 26% 73% 27% -25% -23%
2 -4 -46 0 1 1 1 1 0 0 0 -8 -18
EPS in Rs 0.46 -0.80 -10.37 0.11 0.11 0.12 0.14 0.16 0.05 0.01 0.02 -1.80 -3.88
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
18 40 55 119 173 186 147 112 105 86 78 95 66
8 11 18 38 99 61 77 104 87 126 66 74 83
Operating Profit 10 29 38 81 74 126 70 8 18 -40 12 20 -17
OPM % 54% 72% 68% 68% 43% 68% 47% 7% 17% -46% 16% 22% -26%
0 -0 6 0 0 -37 1 1 1 1 2 1 1
Interest 7 14 12 26 62 77 61 39 32 22 10 19 18
Depreciation 0 0 0 0 0 1 1 1 0 0 0 0 0
Profit before tax 3 15 31 55 12 12 9 -30 -14 -61 3 2 -34
Tax % 38% 34% 35% 33% 48% 24% 94% -22% -24% -26% 26% 31%
2 10 20 37 6 9 1 -24 -11 -46 2 1 -26
EPS in Rs 0.89 4.73 5.09 8.31 1.40 2.04 0.12 -5.35 -2.44 -10.28 0.48 0.24 -5.65
Dividend Payout % 15% -0% 11% 7% 13% 9% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 9%
5 Years: -8%
3 Years: -3%
TTM: -27%
Compounded Profit Growth
10 Years: -19%
5 Years: 16%
3 Years: 28%
TTM: -1335%
Stock Price CAGR
10 Years: -22%
5 Years: -29%
3 Years: -41%
1 Year: -86%
Return on Equity
10 Years: 2%
5 Years: -15%
3 Years: -17%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 8 8 15 16 16 16 16 16 16 16 16 17 17
Reserves 3 11 146 203 206 138 138 114 104 58 60 69 43
55 82 68 309 533 483 285 279 208 96 80 102 80
3 23 13 32 46 19 19 18 26 18 23 16 8
Total Liabilities 70 124 242 561 802 656 458 427 354 188 179 204 148
1 1 1 1 2 4 4 2 2 1 1 2 2
CWIP -0 -0 -0 -0 -0 -0 -0 0 0 0 0 0 -0
Investments -0 -0 0 19 50 50 88 91 43 0 1 11 3
69 123 240 540 750 602 366 334 309 187 177 191 143
Total Assets 70 124 242 561 802 656 458 427 354 188 179 204 148

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-28 16 -20 -273 -192 44 239 8 16 74 20 -19
-0 -0 -1 -50 -31 -0 -37 2 23 42 -1 -11
29 9 73 260 221 -51 -202 -3 -49 -113 -15 29
Net Cash Flow 0 25 52 -64 -1 -7 1 7 -10 3 4 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 16 26 24 -0 -0 -0 -0 -0 -0 -0 -0 -0
Inventory Days
Days Payable
Cash Conversion Cycle 16 26 24 -0 -0 -0 -0 -0 -0 -0 -0 -0
Working Capital Days 150 -204 231 584 316 -2 -107 -23 17 26 -7 105
ROCE % 21% 34% 26% 21% 11% 18% 13% 2% 5% -16% 8% 12%

Shareholding Pattern

Numbers in percentages

9 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Nov 2025
66.95% 66.95% 66.95% 66.95% 66.95% 66.95% 64.86% 64.86% 64.68% 54.12% 54.12% 54.13%
17.27% 17.27% 17.27% 17.27% 17.28% 17.27% 16.62% 16.61% 16.61% 16.66% 16.61% 0.00%
14.91% 14.91% 14.90% 14.92% 14.89% 14.90% 17.68% 17.68% 17.87% 28.38% 28.41% 45.45%
0.88% 0.88% 0.88% 0.88% 0.88% 0.88% 0.85% 0.85% 0.85% 0.85% 0.85% 0.42%
No. of Shareholders 8,7818,6138,8819,2689,4969,20910,86810,54210,93411,75511,97012,177

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls