Capital Infra Trust
Incorporated in 2023, Capital Infra Trust is registered as an irrevocable trust and as an InvIT[1]
- Market Cap ₹ 3,934 Cr.
- Current Price ₹ 78.9
- High / Low ₹ 80.3 / 66.6
- Stock P/E 9.60
- Book Value ₹ 70.4
- Dividend Yield 2.94 %
- ROCE 7.19 %
- ROE 7.15 %
- Face Value ₹ 99.0
Pros
- Stock is trading at 1.12 times its book value
- Debtor days have improved from 41.5 to 17.5 days.
Cons
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| 159 | 828 | 899 | |
| Sales growth | +421% | ||
| 162 | 518 | 363 | |
| Operating Profit | -3 | 310 | 535 |
| OPM % | -1.7% | 37% | 60% |
| 12 | 92 | 110 | |
| Interest | 59 | 204 | 211 |
| Depreciation | 0 | 0 | 0 |
| Profit before tax | -50 | 198 | 435 |
| Tax % | -25% | -6% | |
| -37 | 211 | 410 | |
| EPS in Rs | -1.35 | 4.28 | 9.60 |
| Dividend Payout % | -1,931% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 421% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 653% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 2% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 2,691 | 4,264 |
| Reserves | -387 | -803 |
| 2,363 | 2,961 | |
| 270 | 188 | |
| Total Liabilities | 4,936 | 6,610 |
| 0 | 0 | |
| CWIP | 0 | 0 |
| Investments | 0 | 33 |
| 4,936 | 6,577 | |
| Total Assets | 4,936 | 6,610 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 284 | 1,025 | |
| 397 | -281 | |
| -498 | -577 | |
| Net Cash Flow | 183 | 167 |
| Free Cash Flow | 284 | 1,025 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -11,310% | 351% |
Ratios
Consolidated / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 66 | 18 |
| Inventory Days | ||
| Days Payable | ||
| Cash Conversion Cycle | 66 | 18 |
| Working Capital Days | 2,017 | 453 |
| ROCE % | 7% |
Insights
In beta| Mar 2025 | Mar 2026 | |
|---|---|---|
| Asset Under Management (AUM) Rs Crore |
|
|
| Cumulative Annuities Received count |
||
| Geographic Diversification (States) count |
||
| Number of Operational HAM Assets count |
||
| Total Project Road Length km |
||
| ROFO Pipeline (HAM Assets) count |
||
| Weighted Average Residual Concession Life years |
||
Extracted by Screener AI
Documents
Announcements
-
Reg 23(5)(i): Disclosure of material issue
- KFin Technologies Limited changed its corporate office address effective December 1, 2026.
-
Reg 23(5)(d): Disclosure of details of any credit rating obtained by the InvIT and any change in such rating
- ICRA reaffirmed Capital Infra Trust’s AAA stable ratings for Rs 2,500 crore term loans and issuer rating.
-
Reg 23(5)(i): Disclosure of material issue
- Capital Infra Trust closed 100% acquisition of six highway SPVs on October 22, 2026.
-
Reg 23(5)(i): Disclosure of material issue
- Capital Infra Trust raises ₹1,115 crore via QIP to acquire six HAM assets, expanding portfolio to 18.
-
Unitholding pattern post capital restructuring
- Post-allotment unitholding pattern after 14,81,72,756-unit institutional placement; trading approval received October 21, 2026.
Concalls
-
Jul 2026PPT
-
May 2026Transcript
-
Feb 2026Transcript PPT REC
-
Nov 2025Transcript PPT REC
Business Overview:[1]
CIT (erstwhile National Infrastructure Trust) is an InvIT in strategic investments in Infrastructure projects mainly national highways (NHAI) through acquisition from Sponsors and 3rd parties.
InvIT was listed on NSE and BSE platform on January 17, 2025.[2]