Capital Infra Trust

AI
Capital Infra Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Capital Infra Trust

₹ 76.9 0.01%
16 Sep - close price
capitalinfratrust.com BSE: 544338 NSE: CAPINVIT
About

Incorporated in 2023, Capital Infra Trust is registered as an irrevocable trust and as an InvIT[1]

Key Points

Business Overview:[1]
CIT (erstwhile National Infrastructure Trust) is an InvIT in strategic investments in Infrastructure projects mainly national highways (NHAI) through acquisition from Sponsors and 3rd parties.
InvIT was listed on NSE and BSE platform on January 17, 2025.[2]

Website BSE NSE
  • Market Cap ₹ 2,756 Cr.
  • Current Price ₹ 76.9
  • High / Low ₹ 80.0 / 66.6
  • Stock P/E 5.28
  • Book Value ₹ 71.1
  • Dividend Yield 3.01 %
  • ROCE 14.2 %
  • ROE 20.8 %
  • Face Value ₹ 99.0
Edit ratios

Pros

  • Stock is trading at 1.08 times its book value
  • Stock is providing a good dividend yield of 3.01%.

Cons

  • Tax rate seems low
  • Working capital days have increased from 71.1 days to 101 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
404 298 102 128 257 231
17 1 1 1 2 6
Operating Profit 387 297 101 127 254 225
OPM % 96% 100% 99% 99% 99% 98%
-443 -330 20 -48 48 0
Interest 21 45 45 42 49 52
Depreciation 0 0 0 0 0 0
Profit before tax -77 -78 75 36 254 174
Tax % 0% 0% 0% 2% 0% 0%
-77 -78 75 36 253 173
EPS in Rs -2.79 -2.84 2.72 0.73 5.15 3.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
1,908 2,027 1,466 404 784 717
1,718 1,693 1,002 17 5 10
Operating Profit 190 333 463 387 779 708
OPM % 10% 16% 32% 96% 99% 99%
73 484 -3 -443 -310 20
Interest 95 152 285 21 181 188
Depreciation 0 0 0 0 0 0
Profit before tax 168 665 175 -77 288 539
Tax % 25% 25% 28% 0% 1%
126 497 126 -77 286 537
EPS in Rs -2.79 5.81 12.13
Dividend Payout % 0% 7% 0% -844% 175%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -27%
TTM: 94%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 62%
TTM: 63%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -1%
Return on Equity
10 Years: %
5 Years: 19%
3 Years: 20%
Last Year: 21%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 313 337 0.00 2,691 4,264
Reserves 184 647 0 -427 -767
1,632 2,657 0 2,363 2,961
374 643 0 55 30
Total Liabilities 2,503 4,283 0 4,682 6,487
0 0 0 0 0
CWIP 0 0 0 0 0
Investments 14 0 0 1,207 1,276
2,489 4,283 0 3,476 5,211
Total Assets 2,503 4,283 0 4,682 6,487

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-667 -510 0 15 -32
-52 -386 0 -3,068 -1,283
746 880 0 3,054 1,362
Net Cash Flow 28 -17 0 2 47
Free Cash Flow -667 -510 0 15 -32
CFO/OP -328% -146% 0% 4% -4%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 4 20 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 4 20 0 0 0
Working Capital Days 83 61 0 42 101
ROCE % 12% 26% 17% 14%

Insights

In beta
Mar 2025 Mar 2026
Asset Under Management (AUM)
Rs Crore

Log in to view insights

Please log in to see hidden values.

Login
Cumulative Annuities Received
count
Geographic Diversification (States)
count
Number of Operational HAM Assets
count
Total Project Road Length
km
ROFO Pipeline (HAM Assets)
count
Weighted Average Residual Concession Life
years

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings

Concalls