Shrem InvIT

Shrem InvIT

₹ 114 None%
31 Mar 2023
  • Market Cap 5,435 Cr.
  • Current Price 114
  • High / Low 114 / 101
  • Stock P/E 11.2
  • Book Value 113
  • Dividend Yield %
  • ROCE 9.56 %
  • ROE 11.0 %
  • Face Value

Pros

  • Stock is trading at 1.01 times its book value
  • Debtor days have improved from 219 to 128 days.
  • Company's working capital requirements have reduced from 176 days to 103 days

Cons

  • Tax rate seems low
  • Promoters have pledged 50.8% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
40 263 263 257 310 419 398
24 60 49 45 95 144 266
Operating Profit 16 203 214 212 215 275 132
OPM % 40% 77% 81% 82% 69% 66% 33%
1 10 11 10 -86 14 15
Interest 11 62 58 52 60 76 88
Depreciation 2 14 14 14 15 15 14
Profit before tax 4 137 152 156 54 198 45
Tax % 10% -2% -1% 0% 1% -2% -62%
Net Profit 3 140 153 155 54 202 76
EPS in Rs 0.09 3.51 3.83 3.90 1.28 4.11 1.80
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
571 1,384
131 647
Operating Profit 440 737
OPM % 77% 53%
17 50
Interest 132 277
Depreciation 30 58
Profit before tax 294 452
Tax % -1% -7%
Net Profit 299 487
EPS in Rs 7.48 10.15
Dividend Payout % 0% 22%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 143%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 66%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 11%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
3,767
Reserves 649
3,208
777
Total Liabilities 8,400
3,667
CWIP 0
Investments 457
4,276
Total Assets 8,400

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
-2,957
-3,629
6,761
Net Cash Flow 175

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023
Debtor Days 311
Inventory Days
Days Payable
Cash Conversion Cycle 311
Working Capital Days 249
ROCE %

Shareholding Pattern

Numbers in percentages

3 Recently

Shareholding pattern is currently not available for this company.

Documents