Shrem InvIT

Shrem InvIT

₹ 118 1.72%
28 Mar - close price
About

InvIT was set-up for the purposes of carrying on the activity of an infrastructure investment trust and for making investments in the infrastructure projects SPVs or securities of Indian companies engaged in the infrastructure sector. Shrem Infra Structure Private Limited, is a part of the Shrem group.

  • Market Cap 6,782 Cr.
  • Current Price 118
  • High / Low 118 / 112
  • Stock P/E 15.4
  • Book Value 105
  • Dividend Yield %
  • ROCE 3.20 %
  • ROE 0.31 %
  • Face Value

Pros

  • Stock is trading at 1.13 times its book value
  • Company is expected to give good quarter
  • Promoter holding has increased by 1.09% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Promoters have pledged 53.1% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0 17 177 142 94 130 145 208 331 266 365
3 19 10 4 9 26 26 194 33 33 33
Operating Profit -3 -3 167 139 84 103 119 14 298 233 331
OPM % -16% 94% 97% 90% 80% 82% 7% 90% 88% 91%
0 37 13 9 11 -85 25 15 13 19 16
Interest 0 11 59 57 51 61 77 88 123 137 150
Depreciation 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -3 23 121 91 44 -43 68 -59 188 115 197
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-3 23 121 91 44 -43 68 -59 188 115 197
EPS in Rs 0.60 3.10 2.33 1.14 -1.09 1.42 -1.25 3.95 2.42 3.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 TTM
0 336 577 1,169
3 33 350 293
Operating Profit -3 303 227 877
OPM % 90% 39% 75%
0 59 60 63
Interest 0 127 276 499
Depreciation 0 0 0 0
Profit before tax -3 236 10 441
Tax % 0% 0% 0%
-3 236 10 441
EPS in Rs 6.03 0.21 8.54
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 129%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 71%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 4%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023
Equity Capital 0 3,767 5,063
Reserves -3 78 -72
0 3,194 6,095
3 0 4
Total Liabilities 0 7,039 11,089
0 0 0
CWIP 0 0 0
Investments 0 6,663 10,387
0 376 702
Total Assets 0 7,039 11,089

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023
0 252 286
0 -6,752 -3,863
0 6,514 3,683
Net Cash Flow 0 14 105

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023
Debtor Days 5 4
Inventory Days
Days Payable
Cash Conversion Cycle 5 4
Working Capital Days 242 243
ROCE % 10% 3%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents