Capillary Technologies India Ltd

Capillary Technologies India Ltd

₹ 732 17.10%
25 Nov 4:14 p.m.
  • Market Cap 5,800 Cr.
  • Current Price 732
  • High / Low 751 / 560
  • Stock P/E 410
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 2.88 %
  • ROE 2.56 %
  • Face Value 2.00

Pros

Cons

  • Promoter holding has decreased over last quarter: -15.8%
  • Company has a low return on equity of -14.6% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
171 223 323 525 598
184 274 387 537 533
Operating Profit -13 -51 -64 -12 65
OPM % -7% -23% -20% -2% 11%
10 -15 22 22 13
Interest 2 9 11 18 8
Depreciation 18 29 40 56 60
Profit before tax -23 -103 -93 -64 10
Tax % 1% -2% -5% -11% -35%
-23 -101 -88 -57 13
EPS in Rs -97.84 -20.16 -16.58 -7.78 1.81
Dividend Payout % -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 39%
TTM: 14%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 121%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -15%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 10 11 15 15
Reserves 10 106 156 524 554
20 83 149 77 100
108 149 130 254 170
Total Liabilities 140 347 446 870 838
27 215 203 298 295
CWIP 0 0 6 3 -0
Investments -0 -0 -0 70 -0
113 132 237 499 543
Total Assets 140 347 446 870 838

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1 7 -20 97 -46
-14 -113 -100 -180 66
28 96 137 218 13
Net Cash Flow 15 -9 17 134 33

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 117 93 91 101 98
Inventory Days
Days Payable
Cash Conversion Cycle 117 93 91 101 98
Working Capital Days -106 -184 -136 -66 -28
ROCE % -68% -36% -12% 3%

Shareholding Pattern

Numbers in percentages

6 Recently
Nov 2025
52.05%
22.30%
14.41%
11.26%
No. of Shareholders 67,660

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents