BPL Ltd
BPL is an electronic brand engaged in designing premium and reliable electronic products across a range of Home care, Personal care and Kitchen appliances category. [1]
- Market Cap ₹ 430 Cr.
- Current Price ₹ 87.7
- High / Low ₹ 128 / 51.3
- Stock P/E 28.1
- Book Value ₹ 50.7
- Dividend Yield 0.00 %
- ROCE 3.85 %
- ROE 2.51 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.175 Cr.
- Earnings include an other income of Rs.9.34 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
137 | 202 | 198 | 94 | 82 | 89 | 76 | 94 | 105 | 40 | 38 | 52 | 66 | |
432 | 228 | 397 | 116 | 128 | 97 | 85 | 99 | 127 | 41 | 38 | 46 | 50 | |
Operating Profit | -295 | -26 | -199 | -23 | -47 | -8 | -10 | -5 | -22 | -1 | 0 | 6 | 16 |
OPM % | -216% | -13% | -101% | -24% | -57% | -9% | -13% | -6% | -21% | -2% | 0% | 11% | 24% |
68 | 15 | 11 | 2 | 67 | 116 | 72 | 39 | 17 | 16 | 11 | 10 | 9 | |
Interest | 10 | 18 | 24 | 25 | 13 | 11 | 5 | 11 | 8 | 1 | 2 | 2 | 1 |
Depreciation | 39 | 40 | 23 | 16 | 11 | 21 | 8 | 2 | 4 | 0 | 2 | 2 | 2 |
Profit before tax | -276 | -70 | -235 | -62 | -4 | 77 | 49 | 21 | -17 | 14 | 8 | 13 | 23 |
Tax % | -5% | -1% | 38% | 106% | 22% | 1% | -18% | 192% | -755% | 159% | -69% | 60% | |
-291 | -70 | -146 | 4 | -3 | 76 | 58 | -19 | -149 | -14 | 13 | 5 | 15 | |
EPS in Rs | -15.73 | -30.03 | 0.81 | -0.58 | 16.25 | 12.00 | -1.17 | -29.01 | -2.85 | 2.65 | 1.03 | 3.12 | |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -6% |
5 Years: | % |
3 Years: | % |
TTM: | 42% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | % |
3 Years: | % |
TTM: | 5% |
Stock Price CAGR | |
---|---|
10 Years: | 20% |
5 Years: | 27% |
3 Years: | 58% |
1 Year: | 70% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 28 | 45 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves | 20 | 6 | -64 | -60 | 5 | 95 | 154 | 149 | 48 | 8 | 117 | 187 | 199 |
Preference Capital | 260 | 260 | 181 | 251 | 181 | 170 | 170 | 170 | 170 | 170 | 20 | 20 | |
343 | 362 | 348 | 319 | 275 | 136 | 48 | 23 | 0 | 7 | 12 | 3 | 30 | |
519 | 459 | 346 | 356 | 293 | 247 | 237 | 390 | 451 | 225 | 359 | 360 | 337 | |
Total Liabilities | 910 | 871 | 679 | 664 | 622 | 527 | 488 | 611 | 548 | 289 | 536 | 599 | 615 |
357 | 318 | 160 | 145 | 114 | 72 | 27 | 32 | 38 | 12 | 56 | 58 | 59 | |
CWIP | 17 | 17 | 17 | 19 | 19 | 19 | 19 | 300 | 306 | 0 | 309 | 309 | 311 |
Investments | 232 | 232 | 141 | 137 | 137 | 137 | 116 | 0 | 0 | 9 | 59 | 124 | 124 |
304 | 305 | 361 | 363 | 352 | 298 | 327 | 280 | 204 | 269 | 113 | 108 | 121 | |
Total Assets | 910 | 871 | 679 | 664 | 622 | 527 | 488 | 611 | 548 | 289 | 536 | 599 | 615 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-107 | -12 | -13 | -7 | 0 | 7 | -48 | 32 | -15 | -1 | 6 | ||
221 | -4 | 3 | 0 | 0 | 159 | 112 | -134 | 8 | 4 | 4 | ||
-90 | 0 | 11 | 17 | 0 | -169 | -63 | 103 | 6 | -4 | -10 | ||
Net Cash Flow | 24 | -16 | 1 | 10 | 0 | -3 | 1 | 1 | -1 | -1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 52 | 62 | 56 | 48 | 71 | 73 | 63 | 71 | 93 | 1,051 | 125 | 97 |
Inventory Days | 125 | 116 | 64 | 64 | 63 | 52 | 62 | 47 | 96 | 57 | 80 | 52 |
Days Payable | 433 | 372 | 349 | 509 | 464 | 115 | 128 | 92 | 142 | 133 | 244 | 231 |
Cash Conversion Cycle | -256 | -193 | -229 | -397 | -330 | 9 | -3 | 27 | 46 | 975 | -39 | -82 |
Working Capital Days | -147 | 38 | 35 | 22 | 79 | 33 | -6 | -18 | 40 | 842 | -1,525 | -1,130 |
ROCE % | -8% | -36% | -1% | -4% | -6% | -4% | -1% | -3% | 4% |
Documents
Announcements
- Board Meeting Outcome for Outcome Of Board Meeting 20 Mar
- Board Meeting Intimation for To Consider And Approve Annual Operating Plan For The FY 2024-25 14 Mar
- Appointment Of Mrs. Karuna Balu As CFO 13 Feb
- Outcome Of Board Meeting Held On 13Th February 2024 13 Feb
- Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th February 2024 13 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Products
The product portfolio of the company includes television, audio, lighting, fans, and appliances like refrigerator, washing machine, A.C, garment care, kitchen care, personal care, etc. [1]