BPL Ltd

₹ 116 -1.57%

12 Dec - close price

About

Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards^[1]

Key Points

Business Overview:^[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.

Website BSE NSE

Market Cap ₹ 570 Cr.
Current Price ₹ 116
High / Low ₹ 148 / 79.0
Stock P/E 29.2
Book Value ₹ 54.5
Dividend Yield 0.00 %
ROCE 7.15 %
ROE 5.59 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 79.4% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of -13.9% over past five years.
Company has a low return on equity of 5.37% over last 3 years.
Earnings include an other income of Rs.13.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electronics - Components

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	9.72	13.28	9.26	12.14	11.86	12.88	15.34	14.45	21.49	14.42	16.18	19.39	20.92
	9.38	12.03	10.34	10.30	9.60	11.49	13.83	11.34	11.51	12.23	15.67	14.56	16.06
Operating Profit	0.34	1.25	-1.08	1.84	2.26	1.39	1.51	3.11	9.98	2.19	0.51	4.83	4.86
OPM %	3.50%	9.41%	-11.66%	15.16%	19.06%	10.79%	9.84%	21.52%	46.44%	15.19%	3.15%	24.91%	23.23%
	3.19	0.14	7.52	0.21	0.37	0.20	8.51	0.13	0.20	0.15	3.99	9.39	0.06
Interest	0.44	0.41	0.38	0.39	0.32	0.39	0.33	0.18	0.14	0.15	0.19	0.26	0.29
Depreciation	0.42	0.42	0.42	0.41	0.55	0.50	0.23	0.47	0.48	0.51	0.52	0.53	0.54
Profit before tax	2.67	0.56	5.64	1.25	1.76	0.70	9.46	2.59	9.56	1.68	3.79	13.43	4.09
Tax %	0.00%	0.00%	-93.97%	0.00%	0.00%	0.00%	78.75%	0.00%	0.00%	0.00%	91.29%	0.00%	0.00%
	2.67	0.56	10.95	1.25	1.76	0.70	2.01	2.59	9.56	1.68	0.32	13.43	4.09
EPS in Rs	0.55	0.11	2.24	0.26	0.36	0.14	0.41	0.53	1.95	0.34	0.07	2.74	0.84
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	94	45	24	40	94	124	140	95	44	38	52	66	71
	99	53	23	41	116	114	137	111	41	38	46	52	59
Operating Profit	-5	-8	1	-1	-22	10	3	-16	2	0	7	15	12
OPM %	-5%	-18%	3%	-2%	-24%	8%	2%	-17%	5%	0%	13%	22%	17%
	39	14	9	16	80	15	3	2	1	11	10	5	14
Interest	3	0	0	1	4	2	2	2	2	2	1	1	1
Depreciation	2	1	2	0	1	0	0	1	2	2	2	2	2
Profit before tax	30	4	8	14	53	23	4	-17	-1	8	13	17	23
Tax %	135%	3,061%	0%	159%	1%	68%	75%	-122%	3,874%	-69%	57%	20%
	-10	-127	8	-8	53	7	1	4	-21	13	6	13	20
EPS in Rs	-2.10	-26.04	1.59	-1.73	10.86	1.50	0.19	0.77	-4.39	2.65	1.17	2.75	3.99
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	4%
5 Years:	-14%
3 Years:	15%
TTM:	11%

Compounded Profit Growth
10 Years:	32%
5 Years:	79%
3 Years:	38%
TTM:	31%

Stock Price CAGR
10 Years:	19%
5 Years:	42%
3 Years:	18%
1 Year:	32%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	5%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	49	49	49	49	49	49	49	49	49	49	49	49	49
Reserves	149	21	29	21	109	116	117	121	100	117	187	201	218
	170	170	170	176	24	6	9	12	13	10	2	9	8
	37	29	18	56	196	189	192	195	194	190	191	189	190
Total Liabilities	404	268	266	301	377	360	367	377	355	366	429	447	465
	20	15	12	12	10	8	8	24	23	21	24	25	31
CWIP	0	0	0	0	0	0	4	0	0	0	0	3	0
Investments	115	136	21	21	56	56	56	56	56	175	240	240	240
	268	117	233	269	312	296	299	296	277	170	165	178	195
Total Assets	404	268	266	301	377	360	367	377	355	366	429	447	465

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-13	7	-121	-20	-60	4	-7	8	1	-0	6	8
	42	10	122	14	57	15	-4	-12	0	4	4	-9
	-28	-21	-0	6	14	-20	2	0	-1	-4	-10	6
Net Cash Flow	1	-4	1	-1	11	-1	-9	-3	0	-1	0	5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	71	28	1,766	1,054	45	28	51	38	131	125	97	118
Inventory Days	47	20	53	57	101	54	44	33	72	80	52	54
Days Payable	44	118	247	133	68	50	49	61	135	61	75	63
Cash Conversion Cycle	75	-70	1,573	978	78	32	45	10	67	143	74	109
Working Capital Days	56	-1	1,824	844	-211	-138	-90	-219	-470	-538	-625	-444
ROCE %	-1%	-0%	1%	1%	1%	6%	3%	-9%	1%	6%	7%	7%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	63.24%	63.24%	63.24%	63.21%	63.17%	63.13%	63.13%	63.13%	63.13%	63.13%	63.13%	63.13%
	0.07%	0.01%	0.00%	0.12%	0.00%	0.06%	0.01%	0.00%	0.03%	0.01%	0.16%	0.00%
	0.50%	0.50%	0.51%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	36.19%	36.24%	36.25%	36.65%	36.83%	36.81%	36.85%	36.86%	36.83%	36.86%	36.70%	36.87%
No. of Shareholders	42,398	43,124	41,724	40,688	41,466	41,422	40,804	40,252	37,975	39,450	42,397	43,422

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	63.24%	63.24%	63.24%	63.24%	63.08%	63.24%	63.13%	63.13%	63.13%
	0.00%	0.00%	0.00%	0.03%	0.00%	0.01%	0.06%	0.01%	0.00%
	1.41%	0.94%	0.78%	0.51%	0.51%	0.50%	0.00%	0.00%	0.00%
	35.35%	35.82%	35.97%	36.22%	36.41%	36.24%	36.81%	36.86%	36.87%
No. of Shareholders	27,773	29,318	29,817	29,663	30,035	43,124	41,422	39,450	43,422

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

BPL Ltd

BPL Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings