BPL Ltd
Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]
- Market Cap ₹ 366 Cr.
- Current Price ₹ 74.8
- High / Low ₹ 144 / 62.9
- Stock P/E 6.71
- Book Value ₹ 50.9
- Dividend Yield 0.00 %
- ROCE 17.0 %
- ROE 26.1 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.1% over last 3 years.
- Contingent liabilities of Rs.127 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Consumer Electronics
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
198 | 94 | 82 | 89 | 76 | 94 | 105 | 40 | 38 | 52 | 66 | 78 | 78 | |
397 | 116 | 128 | 97 | 85 | 99 | 127 | 41 | 38 | 46 | 52 | 66 | 68 | |
Operating Profit | -199 | -23 | -47 | -8 | -10 | -5 | -22 | -1 | 0 | 6 | 14 | 12 | 11 |
OPM % | -101% | -24% | -57% | -9% | -13% | -6% | -21% | -2% | 0% | 11% | 22% | 16% | 14% |
11 | 2 | 67 | 116 | 72 | 39 | 17 | 16 | 11 | 10 | 5 | -8 | -17 | |
Interest | 24 | 25 | 13 | 11 | 5 | 11 | 8 | 1 | 2 | 2 | 1 | 2 | 2 |
Depreciation | 23 | 16 | 11 | 21 | 8 | 2 | 4 | 0 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | -235 | -62 | -4 | 77 | 49 | 21 | -17 | 14 | 8 | 13 | 17 | 0 | -10 |
Tax % | -38% | -106% | -22% | 1% | -18% | 192% | 755% | 159% | -69% | 60% | 21% | 47% | |
-146 | 4 | -3 | 76 | 58 | -19 | -149 | -14 | 13 | 5 | 13 | 0 | -11 | |
EPS in Rs | -30.03 | 0.81 | -0.58 | 16.25 | 12.00 | -1.17 | -29.01 | -2.85 | 2.65 | 1.03 | 2.74 | 0.02 | -2.16 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 27% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 71% |
TTM: | 119% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 29% |
3 Years: | 2% |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 12% |
Last Year: | 26% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves | -64 | -60 | 5 | 95 | 154 | 149 | 48 | 8 | 117 | 187 | 201 | 200 |
529 | 570 | 456 | 306 | 218 | 193 | 170 | 176 | 31 | 23 | 30 | 8 | |
165 | 104 | 112 | 78 | 68 | 221 | 282 | 56 | 339 | 340 | 337 | 355 | |
Total Liabilities | 679 | 664 | 622 | 527 | 488 | 611 | 548 | 289 | 536 | 599 | 616 | 613 |
160 | 145 | 114 | 72 | 27 | 32 | 38 | 12 | 56 | 58 | 60 | 61 | |
CWIP | 17 | 19 | 19 | 19 | 19 | 300 | 306 | 0 | 309 | 309 | 312 | 309 |
Investments | 141 | 137 | 137 | 137 | 116 | 0 | 0 | 9 | 59 | 124 | 124 | 124 |
361 | 363 | 352 | 298 | 327 | 280 | 204 | 269 | 113 | 108 | 121 | 119 | |
Total Assets | 679 | 664 | 622 | 527 | 488 | 611 | 548 | 289 | 536 | 599 | 616 | 613 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-13 | -7 | 0 | 7 | -48 | 32 | -15 | -1 | 6 | 7 | 9 | ||
3 | 0 | 0 | 159 | 112 | -134 | 8 | 4 | 4 | -8 | 61 | ||
11 | 17 | 0 | -169 | -63 | 103 | 6 | -4 | -10 | 6 | -2 | ||
Net Cash Flow | 1 | 10 | 0 | -3 | 1 | 1 | -1 | -1 | 0 | 5 | 67 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 48 | 71 | 73 | 63 | 71 | 93 | 1,051 | 125 | 97 | 118 | 111 |
Inventory Days | 64 | 64 | 63 | 52 | 62 | 47 | 96 | 57 | 80 | 52 | 54 | 48 |
Days Payable | 349 | 509 | 464 | 115 | 128 | 92 | 142 | 133 | 244 | 231 | 211 | 207 |
Cash Conversion Cycle | -229 | -397 | -330 | 9 | -3 | 27 | 46 | 975 | -39 | -82 | -40 | -47 |
Working Capital Days | 35 | 22 | 79 | 13 | -6 | -18 | 40 | 842 | -1,624 | -1,141 | -887 | -713 |
ROCE % | -36% | -1% | -4% | -6% | -4% | -1% | -3% | 4% | 4% | 17% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 14 Aug
-
Board Meeting Outcome for Outcome Of Board Meeting
13 Aug - Q1 FY25 results: Rs 2.74 Cr profit; Rs 72 Cr legal payment; preference shares dividend recommended.
-
Board Meeting Intimation for Financial Results For Quarter Ending 30Th June 2025
7 Aug - Board meeting on Aug 13 to approve Q1 unaudited results and AGM notice; trading window closed.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Compliance certificate for securities dematerialization for quarter ended June 30, 2025.
-
Evoting Results
27 Jun - EGM held on 26-06-2025; reappointed Chairman MD and two independent directors with strong approval.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.