BPL Ltd

BPL Ltd

₹ 74.8 -3.29%
14 Aug - close price
About

Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]

Key Points

Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.

  • Market Cap 366 Cr.
  • Current Price 74.8
  • High / Low 144 / 62.9
  • Stock P/E 6.71
  • Book Value 50.9
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 26.1 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.1% over last 3 years.
  • Contingent liabilities of Rs.127 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
12.14 11.86 12.88 15.34 14.45 21.49 14.42 16.18 19.39 20.92 19.32 18.74 19.48
10.37 9.68 11.55 14.26 11.40 11.56 12.49 15.69 14.65 16.13 18.43 16.99 16.21
Operating Profit 1.77 2.18 1.33 1.08 3.05 9.93 1.93 0.49 4.74 4.79 0.89 1.75 3.27
OPM % 14.58% 18.38% 10.33% 7.04% 21.11% 46.21% 13.38% 3.03% 24.45% 22.90% 4.61% 9.34% 16.79%
0.23 0.39 0.22 8.53 0.15 0.47 0.19 3.99 9.43 0.11 0.20 -17.27 0.44
Interest 0.39 0.32 0.39 0.44 0.18 0.14 0.15 0.19 0.26 0.29 0.16 1.46 0.38
Depreciation 0.41 0.55 0.50 0.23 0.47 0.48 0.51 0.52 0.53 0.54 0.61 0.60 0.60
Profit before tax 1.20 1.70 0.66 8.94 2.55 9.78 1.46 3.77 13.38 4.07 0.32 -17.58 2.73
Tax % 0.00% 0.00% 0.00% 83.33% 0.00% 0.00% 0.00% 91.78% 0.00% 0.00% 0.00% 0.46% 0.00%
1.20 1.71 0.66 1.49 2.55 9.78 1.46 0.31 13.38 4.07 0.31 -17.66 2.73
EPS in Rs 0.25 0.35 0.13 0.30 0.52 2.00 0.30 0.06 2.73 0.83 0.06 -3.61 0.56
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
198 94 82 89 76 94 105 40 38 52 66 78 78
397 116 128 97 85 99 127 41 38 46 52 66 68
Operating Profit -199 -23 -47 -8 -10 -5 -22 -1 0 6 14 12 11
OPM % -101% -24% -57% -9% -13% -6% -21% -2% 0% 11% 22% 16% 14%
11 2 67 116 72 39 17 16 11 10 5 -8 -17
Interest 24 25 13 11 5 11 8 1 2 2 1 2 2
Depreciation 23 16 11 21 8 2 4 0 2 2 2 2 2
Profit before tax -235 -62 -4 77 49 21 -17 14 8 13 17 0 -10
Tax % -38% -106% -22% 1% -18% 192% 755% 159% -69% 60% 21% 47%
-146 4 -3 76 58 -19 -149 -14 13 5 13 0 -11
EPS in Rs -30.03 0.81 -0.58 16.25 12.00 -1.17 -29.01 -2.85 2.65 1.03 2.74 0.02 -2.16
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 27%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 71%
TTM: 119%
Stock Price CAGR
10 Years: 8%
5 Years: 29%
3 Years: 2%
1 Year: -42%
Return on Equity
10 Years: %
5 Years: %
3 Years: 12%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 49 49 49 49 49 49 49 49 49 49 49 49
Reserves -64 -60 5 95 154 149 48 8 117 187 201 200
529 570 456 306 218 193 170 176 31 23 30 8
165 104 112 78 68 221 282 56 339 340 337 355
Total Liabilities 679 664 622 527 488 611 548 289 536 599 616 613
160 145 114 72 27 32 38 12 56 58 60 61
CWIP 17 19 19 19 19 300 306 0 309 309 312 309
Investments 141 137 137 137 116 0 0 9 59 124 124 124
361 363 352 298 327 280 204 269 113 108 121 119
Total Assets 679 664 622 527 488 611 548 289 536 599 616 613

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-13 -7 0 7 -48 32 -15 -1 6 7 9
3 0 0 159 112 -134 8 4 4 -8 61
11 17 0 -169 -63 103 6 -4 -10 6 -2
Net Cash Flow 1 10 0 -3 1 1 -1 -1 0 5 67

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 56 48 71 73 63 71 93 1,051 125 97 118 111
Inventory Days 64 64 63 52 62 47 96 57 80 52 54 48
Days Payable 349 509 464 115 128 92 142 133 244 231 211 207
Cash Conversion Cycle -229 -397 -330 9 -3 27 46 975 -39 -82 -40 -47
Working Capital Days 35 22 79 13 -6 -18 40 842 -1,624 -1,141 -887 -713
ROCE % -36% -1% -4% -6% -4% -1% -3% 4% 4% 17%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
63.21% 63.17% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13%
0.12% 0.00% 0.06% 0.01% 0.00% 0.03% 0.01% 0.16% 0.00% 0.01% 0.03% 0.00%
36.65% 36.83% 36.81% 36.85% 36.86% 36.83% 36.86% 36.70% 36.87% 36.86% 36.83% 36.87%
No. of Shareholders 40,68841,46641,42240,80440,25237,97539,45042,39743,42245,05042,83942,959

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents