BPL Ltd

BPL Ltd

₹ 95.1 0.32%
11 Jun 1:48 p.m.
About

Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]

Key Points

Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.

  • Market Cap 466 Cr.
  • Current Price 95.1
  • High / Low 148 / 62.9
  • Stock P/E 7.11
  • Book Value 51.0
  • Dividend Yield 0.00 %
  • ROCE 26.6 %
  • ROE 26.2 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
9 12 12 13 15 14 21 14 16 19 21 19 19
10 10 10 11 14 11 12 12 16 15 16 18 17
Operating Profit -1 2 2 1 2 3 10 2 1 5 5 1 2
OPM % -12% 15% 19% 11% 10% 22% 46% 15% 3% 25% 23% 5% 10%
8 0 0 0 9 0 0 0 4 9 0 0 -17
Interest 0 0 0 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 1 0 0 0 0 1 1 1 1 1 1
Profit before tax 6 1 2 1 9 3 10 2 4 13 4 0 -17
Tax % -94% 0% 0% 0% 79% 0% 0% 0% 91% 0% 0% 0% 0%
11 1 2 1 2 3 10 2 0 13 4 0 -17
EPS in Rs 2.24 0.26 0.36 0.14 0.41 0.53 1.95 0.34 0.07 2.74 0.84 0.06 -3.56
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
45.06 23.89 40.17 93.92 124.28 140.28 94.56 43.75 38.20 52.22 66.43 78.36
53.39 23.27 41.03 116.02 114.08 137.24 110.90 41.46 38.12 45.55 51.88 65.84
Operating Profit -8.33 0.62 -0.86 -22.10 10.20 3.04 -16.34 2.29 0.08 6.67 14.55 12.52
OPM % -18.49% 2.60% -2.14% -23.53% 8.21% 2.17% -17.28% 5.23% 0.21% 12.77% 21.90% 15.98%
13.86 8.89 16.46 79.73 14.73 2.93 2.07 0.88 10.97 9.62 5.01 -7.76
Interest 0.14 0.05 0.88 3.64 1.81 1.83 2.32 2.03 1.73 1.43 0.65 1.99
Depreciation 1.09 1.66 0.49 0.61 0.49 0.44 0.77 1.68 1.67 1.69 1.99 2.29
Profit before tax 4.30 7.80 14.23 53.38 22.63 3.70 -17.36 -0.54 7.65 13.17 16.92 0.48
Tax % 3,060.70% 0.00% 159.38% 0.58% 67.52% 74.86% -121.60% 3,874.07% -69.28% 56.57% 20.45% 16.67%
-127.32 7.79 -8.45 53.07 7.35 0.93 3.75 -21.46 12.95 5.72 13.46 0.41
EPS in Rs -26.04 1.59 -1.73 10.86 1.50 0.19 0.77 -4.39 2.65 1.17 2.75 0.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 13%
5 Years: -4%
3 Years: 27%
TTM: 18%
Compounded Profit Growth
10 Years: 36%
5 Years: 93%
3 Years: 72%
TTM: 383%
Stock Price CAGR
10 Years: 16%
5 Years: 43%
3 Years: 12%
1 Year: -8%
Return on Equity
10 Years: 5%
5 Years: 8%
3 Years: 12%
Last Year: 26%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 48.89 48.89 48.89 48.89 48.89 48.89 48.89 48.89 48.91 48.98 48.98 48.98
Reserves 21.37 29.16 20.71 108.60 115.97 116.90 120.89 99.86 116.55 186.98 200.56 200.70
169.59 169.59 176.11 23.98 6.28 9.31 11.94 12.62 10.43 1.58 8.57 8.05
28.54 17.98 55.67 195.81 188.84 192.16 194.89 193.77 190.20 191.47 188.53 185.44
Total Liabilities 268.39 265.62 301.38 377.28 359.98 367.26 376.61 355.14 366.09 429.01 446.64 443.17
14.62 11.87 11.61 9.86 7.94 7.77 24.24 22.61 21.16 23.74 25.24 26.74
CWIP 0.00 0.00 0.00 0.00 0.00 4.24 0.00 0.00 0.00 0.15 3.47 0.33
Investments 136.45 21.05 21.05 55.87 55.87 55.87 55.87 55.87 174.85 239.68 239.68 239.68
117.32 232.70 268.72 311.55 296.17 299.38 296.50 276.66 170.08 165.44 178.25 176.42
Total Assets 268.39 265.62 301.38 377.28 359.98 367.26 376.61 355.14 366.09 429.01 446.64 443.17

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6.97 -120.87 -20.10 -60.05 3.72 -6.53 8.44 1.28 -0.41 6.43 7.50 9.15
10.10 121.51 13.63 56.63 14.96 -3.75 -11.50 0.33 3.60 4.14 -8.70 60.56
-21.19 -0.06 5.64 14.10 -19.52 1.64 0.31 -1.35 -4.13 -10.21 6.33 -2.50
Net Cash Flow -4.12 0.58 -0.83 10.68 -0.84 -8.65 -2.75 0.26 -0.93 0.37 5.14 67.20

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 27.95 1,766.18 1,053.66 44.58 27.75 50.56 38.02 130.73 124.69 97.02 117.53 111.28
Inventory Days 20.02 53.47 57.36 101.27 54.27 43.88 33.39 71.63 79.71 52.24 54.25 48.14
Days Payable 117.95 246.76 132.88 68.08 49.91 49.34 61.02 135.06 61.22 74.86 63.16 87.26
Cash Conversion Cycle -69.98 1,572.88 978.14 77.76 32.11 45.09 10.39 67.31 143.18 74.40 108.62 72.16
Working Capital Days -0.81 1,823.93 844.22 -211.45 -138.36 -90.11 -219.36 -470.20 -537.56 -624.67 -444.34 -339.94
ROCE % -0.27% 1.23% 0.59% 0.92% 6.45% 2.74% -9.16% 0.87% 5.57% 7.10% 7.15% 26.60%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.24% 63.21% 63.17% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13%
0.00% 0.12% 0.00% 0.06% 0.01% 0.00% 0.03% 0.01% 0.16% 0.00% 0.01% 0.03%
0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.25% 36.65% 36.83% 36.81% 36.85% 36.86% 36.83% 36.86% 36.70% 36.87% 36.86% 36.83%
No. of Shareholders 41,72440,68841,46641,42240,80440,25237,97539,45042,39743,42245,05042,839

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents