Blue Water Logistics Ltd

Blue Water Logistics Ltd

₹ 407 -4.12%
20 Jul - close price
About

Incorporated in 2010, Blue Water Logistics Ltd
is in the business of Freight forwarding, Custom clearance, Transportation handling services, etc.[1]

Key Points

Business Overview:[1]
BWLL provides logistics and supply chain solutions. It is a multimodal transport operator and service provider

  • Market Cap 448 Cr.
  • Current Price 407
  • High / Low 434 / 128
  • Stock P/E 17.8
  • Book Value 73.7
  • Dividend Yield 0.00 %
  • ROCE 31.4 %
  • ROE 49.8 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 58.1%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 95.9 to 134 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
62.36 52.53 87.42 112.37 135.38
57.15 45.31 78.38 99.40 119.98
Operating Profit 5.21 7.22 9.04 12.97 15.40
OPM % 8.35% 13.74% 10.34% 11.54% 11.38%
0.01 0.05 0.07 0.11 0.14
Interest 0.78 0.90 0.75 1.15 2.07
Depreciation 0.39 0.67 1.42 1.94 1.18
Profit before tax 4.05 5.70 6.94 9.99 12.29
Tax % 25.68% 23.86% 26.51% 26.13% 25.31%
3.01 4.34 5.10 7.39 9.19
EPS in Rs 3.76 5.42 4.64 6.72 8.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2023 7m Mar 2024 Mar 2025 Mar 2026
98 139 196 386
94 128 177 342
Operating Profit 4 10 19 44
OPM % 4% 8% 10% 11%
0 0 0 0
Interest 1 2 3 5
Depreciation 1 1 2 6
Profit before tax 2 8 14 34
Tax % 25% 25% 26% 26%
2 6 11 25
EPS in Rs 7.70 29.70 13.39 22.92
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 58%
TTM: 97%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 154%
TTM: 135%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 156%
Return on Equity
10 Years: %
5 Years: %
3 Years: 58%
Last Year: 50%

Balance Sheet

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 2 2 8 11
Reserves 2 7 12 70
19 17 37 108
7 15 19 47
Total Liabilities 29 42 76 236
2 3 6 27
CWIP 0 0 1 7
Investments 0 0 0 0
27 39 69 201
Total Assets 29 42 76 236

Cash Flows

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
-14 4 -9 -53
-3 -2 -8 -33
19 -3 17 102
Net Cash Flow 2 -1 -1 15
Free Cash Flow -17 2 -14 -80
CFO/OP -356% 62% -33% -107%

Ratios

Figures in Rs. Crores

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 74 70 84 134
Inventory Days
Days Payable
Cash Conversion Cycle 74 70 84 134
Working Capital Days 19 27 42 49
ROCE % 39% 41% 31%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Air Freight Revenue Share
%

Log in to view insights

Please log in to see hidden values.

Login
B2B Revenue Share
%
New Customers Added
customers
Number of Branch Offices
branches
Container Trailer Fleet
trailers
ISO Tank Container Fleet
containers
Number of Countries Served
countries
NVOCC Revenue Share
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
69.55% 69.55% 69.55% 69.55% 69.55%
3.51% 1.74% 0.23% 0.00% 0.00%
6.37% 6.00% 6.88% 7.17% 5.18%
20.57% 22.72% 23.35% 23.28% 25.27%
No. of Shareholders 552570559531542

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents