Bharat Wire Ropes Ltd

Bharat Wire Ropes Ltd

₹ 165 4.47%
10 Mar 3:40 p.m.
About

Bharat Wire Ropes Limited is engaged in the business of manufacturing Steel Wire, Wire Ropes, Strands and Slings.
[1]

Key Points

Products Portfolio
The company is one of the largest manufacturers of Steel Wire Ropes in India. [1]

  • Market Cap 1,130 Cr.
  • Current Price 165
  • High / Low 249 / 154
  • Stock P/E 11.8
  • Book Value 40.8
  • Dividend Yield 0.00 %
  • ROCE 18.7 %
  • ROE 42.2 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 41.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost
  • Promoters have pledged 51.0% of their holding.
  • Debtor days have increased from 37.2 to 46.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
134 144 162 158 159 157 147
113 108 117 117 118 113 110
Operating Profit 21 37 46 41 42 44 37
OPM % 16% 25% 28% 26% 26% 28% 25%
0 0 0 0 0 0 0
Interest 6 7 6 4 4 3 4
Depreciation 5 5 5 5 5 5 5
Profit before tax 10 25 34 32 33 35 29
Tax % 22% 25% 54% 26% 26% 25% 24%
8 19 16 24 24 26 22
EPS in Rs 1.21 2.93 2.35 3.50 3.59 3.87 3.19
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
411 589 622
348 450 458
Operating Profit 62 139 164
OPM % 15% 24% 26%
1 1 1
Interest 23 22 15
Depreciation 21 21 21
Profit before tax 18 97 129
Tax % 24% 36% 25%
14 62 96
EPS in Rs 2.14 9.17 14.14
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 55%
Stock Price CAGR
10 Years: %
5 Years: 32%
3 Years: 12%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: %
3 Years: 41%
Last Year: 42%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Equity Capital 64 68 68
Reserves 5 110 210
652 564 515
53 39 42
Total Liabilities 774 781 835
492 481 475
CWIP 0 3 13
Investments 0 2 2
282 294 345
Total Assets 774 781 835

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
24 83 85
-0 -13 -25
-25 -64 -61
Net Cash Flow -2 6 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024
Debtor Days 35 30 46
Inventory Days 113 122 110
Days Payable 44 20 7
Cash Conversion Cycle 104 132 150
Working Capital Days 91 120 165
ROCE % 16% 19%

Insights

In beta
Mar 2015Mar 2016Mar 2017Mar 2018Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Export Revenue Share
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Total Employees
Count ・Standalone data
Total Manufacturing Capacity
MTPA ・Standalone data
Sales Volume
MT ・Standalone data
EBITDA per Metric Ton
INR ・Standalone data
Capacity Utilization
% ・Standalone data
High Value Added Product Mix Share
% ・Standalone data
Number of Countries Exported To
Count ・Standalone data
PSI Subsidy Accrued (Total Claim)
INR Crores ・Standalone data

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
39.90% 39.86% 39.83% 39.83% 40.77% 40.98% 40.93% 41.25% 41.36% 41.27% 41.27% 41.27%
1.43% 1.06% 1.10% 1.39% 3.00% 3.08% 3.15% 3.12% 2.83% 2.72% 2.06% 2.34%
3.61% 3.20% 2.70% 2.63% 2.62% 2.61% 2.60% 2.60% 2.60% 2.61% 2.60% 0.87%
55.07% 55.89% 56.38% 56.15% 53.64% 53.33% 53.32% 53.02% 53.22% 53.40% 54.06% 55.52%
No. of Shareholders 12,99618,77524,74122,88723,63028,32730,37231,33831,43232,20432,81233,400

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls