Bharatiya Global Infomedia Ltd

Bharatiya Global Infomedia Ltd

₹ 3.32 1.84%
08 Jun - close price
About

Incorporated in 1994, Bharatiya Global Infomedia Ltd is in the business of Information Technology & IT based products[1]

Key Points

Business Overview:[1][2]
BGIL provides turnkey solutions catering to Smart Cities including all major sectors or industries viz. Road & Transportation, Infra &Building, Health & Medical, Defence, Security & Surveillance, etc. It owns 19 registered IPR (Intellectual Property Rights) into Applications related to automation of Security, Surveillance & Safety, Communication (Mobile Applications). The company has upgraded its IT Products and started focusing on new emerging Industries like Medical & Science, Education & Transportation

  • Market Cap 5.26 Cr.
  • Current Price 3.32
  • High / Low 4.79 / 2.62
  • Stock P/E 1.66
  • Book Value 53.4
  • Dividend Yield 0.00 %
  • ROCE -1.05 %
  • ROE 3.82 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.06 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.33% over last 3 years.
  • Contingent liabilities of Rs.11.8 Cr.
  • Promoters have pledged 64.6% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
2.16 1.51 0.00 0.00 0.01 0.02 0.00 0.00 0.25 0.00 0.00 0.00 0.00
2.64 1.64 0.25 0.42 0.15 0.08 0.09 0.08 0.78 0.12 0.08 0.06 0.06
Operating Profit -0.48 -0.13 -0.25 -0.42 -0.14 -0.06 -0.09 -0.08 -0.53 -0.12 -0.08 -0.06 -0.06
OPM % -22.22% -8.61% -1,400.00% -300.00% -212.00%
-0.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.05 0.05 0.07 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.22 0.20 0.20 0.20 0.20 0.19 0.19 0.19 0.22 0.20 0.20 0.20 0.01
Profit before tax -1.59 -0.38 -0.52 -0.63 -0.34 -0.25 -0.28 -0.27 -0.75 -0.32 -0.28 -0.26 -0.07
Tax % 0.00% 0.00% 0.00% -33.33% 0.00% -4.00% 0.00% -74.07% 361.33% 6.25% -367.86% -403.85% -2,842.86%
-1.59 -0.38 -0.52 -0.41 -0.33 -0.24 -0.28 -0.08 -3.46 -0.33 0.75 0.79 1.92
EPS in Rs -1.00 -0.24 -0.33 -0.26 -0.21 -0.15 -0.18 -0.05 -2.18 -0.21 0.47 0.50 1.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
36.52 31.08 40.21 31.41 38.51 10.45 11.18 3.59 2.16 1.52 0.27 0.00
32.33 25.95 37.24 29.09 36.66 9.75 10.19 3.29 3.16 2.45 1.03 0.32
Operating Profit 4.19 5.13 2.97 2.32 1.85 0.70 0.99 0.30 -1.00 -0.93 -0.76 -0.32
OPM % 11.47% 16.51% 7.39% 7.39% 4.80% 6.70% 8.86% 8.36% -46.30% -61.18% -281.48%
1.72 0.02 0.25 -0.08 0.14 0.02 0.14 0.01 -0.84 0.00 0.00 0.00
Interest 0.41 0.43 0.42 0.47 0.44 0.51 0.12 0.19 0.13 0.13 0.00 0.00
Depreciation 5.78 3.46 1.79 1.62 1.05 1.01 0.96 0.85 0.80 0.80 0.79 0.60
Profit before tax -0.28 1.26 1.01 0.15 0.50 -0.80 0.05 -0.73 -2.77 -1.86 -1.55 -0.92
Tax % -57.14% 49.21% 12.87% 53.33% 38.00% 25.00% 40.00% 0.00% 0.00% 11.29% 188.39% -444.57%
-0.12 0.64 0.88 0.07 0.32 -1.00 0.03 -0.72 -2.77 -2.07 -4.48 3.17
EPS in Rs -0.08 0.40 0.56 0.04 0.20 -0.63 0.02 -0.45 -1.75 -1.31 -2.83 2.00
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 17%
5 Years: 111%
3 Years: 54%
TTM: 171%
Stock Price CAGR
10 Years: -4%
5 Years: 17%
3 Years: 11%
1 Year: 6%
Return on Equity
10 Years: -1%
5 Years: -1%
3 Years: -1%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15.84 15.84 15.84 15.84 15.84 15.84 15.84 15.84 15.84 15.84 15.84 15.84
Reserves 74.70 75.33 76.21 76.29 76.61 75.59 75.62 74.89 72.13 70.09 65.64 68.83
2.77 2.84 3.27 3.74 5.36 5.89 4.47 4.47 4.05 4.05 4.05 5.40
11.94 19.74 23.73 60.39 44.45 29.11 35.81 33.55 27.49 27.71 31.21 18.38
Total Liabilities 105.25 113.75 119.05 156.26 142.26 126.43 131.74 128.75 119.51 117.69 116.74 108.45
24.04 29.13 27.40 25.91 24.85 23.84 20.74 19.89 19.10 18.30 17.51 49.09
CWIP 6.99 20.35 23.61 24.70 24.70 24.70 32.19 32.19 32.19 32.19 32.19 0.00
Investments 3.16 5.10 5.06 5.06 5.06 5.04 5.04 5.04 5.04 5.08 5.11 5.13
71.06 59.17 62.98 100.59 87.65 72.85 73.77 71.63 63.18 62.12 61.93 54.23
Total Assets 105.25 113.75 119.05 156.26 142.26 126.43 131.74 128.75 119.51 117.69 116.74 108.45

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.59 3.24 2.69 1.34 -1.82 -0.27 6.67 -0.03 0.55 -0.35 -0.01 -1.34
0.05 -3.46 -3.25 -1.42 0.05 0.03 -5.21 0.00 0.00 0.00 0.00 0.00
0.76 0.06 0.43 0.47 1.60 0.20 -1.42 0.00 -0.41 0.00 0.00 1.34
Net Cash Flow 0.22 -0.16 -0.12 0.39 -0.18 -0.03 0.04 -0.03 0.13 -0.35 -0.01 0.00
Free Cash Flow -0.58 1.69 -0.63 -0.10 -1.82 -0.27 1.46 -0.03 0.55 -0.35 -0.01 -1.34
CFO/OP -8% 65% 91% 58% -98% -39% 674% -10% -55% 38% 1% 419%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 262.86 211.86 203.51 479.58 266.14 255.67 217.43 609.01 0.00 0.00 0.00
Inventory Days 62.07 28.15 76.00 379.31 272.59 1,063.55 1,032.20 3,828.19 4,522.60 6,482.40 36,013.33
Days Payable 88.50 209.24 156.06 702.06 155.66 82.77 253.54 765.93 434.60 622.93 4,339.44
Cash Conversion Cycle 236.42 30.77 123.45 156.83 383.07 1,236.46 996.10 3,671.27 4,088.00 5,859.47 31,673.89
Working Capital Days 299.84 167.12 168.84 271.92 432.67 1,270.34 1,065.94 3,419.21 4,346.20 6,176.18 33,566.48
ROCE % -1.44% 1.88% 1.29% 0.77% 0.97% -0.30% 0.04% -0.57% -1.92% -1.90% -1.77% -1.05%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
IPO Capital Utilization: Expansion of R&D (Cumulative)
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
IPO Capital Utilization: Upgrade of Machinery & Assets (Cumulative)
INR Lakhs
Number of IT Products/Solutions
Products
Number of Permanent Employees
Employees
Registered Intellectual Property Rights (IPRs)
IPRs
Total Projects Delivered (Cumulative)
Projects

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
48.46% 48.46% 48.46% 48.46% 48.46% 48.46% 48.46% 48.46% 48.46% 48.46% 48.46% 48.46%
51.55% 51.55% 51.55% 51.54% 51.54% 51.54% 51.54% 51.54% 51.54% 51.54% 51.54% 51.54%
No. of Shareholders 9,0919,0669,1739,0509,0509,4889,4889,4889,48811,07511,07511,075

Documents