Bedmutha Industries Ltd

Bedmutha Indus. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bedmutha Industries Ltd

₹ 162 -0.03%
12 Jun 2:59 p.m.
bedmutha.com BSE: 533270 NSE: BEDMUTHA
About

Incorporated in 1990, Bedmutha Industries
Ltd is a manufacturer & exporter of steel and copper wires[1]

Key Points

Business Overview:[1][2][3]
BIL is an ISO 9001: 2008 certified manufacturer and exporter of G I Wire, ACSR Wire, Stay/Guy/Earth Wire 7,19,37 Wire Strands, Spring steel wire, Tyre bead wire, Wire for ropes, etc, and various types of wire and wire products.

Website BSE NSE
  • Market Cap ₹ 523 Cr.
  • Current Price ₹ 162
  • High / Low ₹ 264 / 135
  • Stock P/E 21.1
  • Book Value ₹ 45.1
  • Dividend Yield 0.00 %
  • ROCE 16.9 %
  • ROE 18.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 18.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Tax rate seems low
  • Promoters have pledged 44.8% of their holding.
  • Earnings include an other income of Rs.46.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
173.69 172.07 168.24 155.47 191.01 191.89 199.05 191.62 229.46 242.58 251.47 273.57 281.72
170.69 168.02 167.54 147.85 186.64 189.01 190.55 184.51 221.68 231.90 244.68 267.60 271.62
Operating Profit 3.00 4.05 0.70 7.62 4.37 2.88 8.50 7.11 7.78 10.68 6.79 5.97 10.10
OPM % 1.73% 2.35% 0.42% 4.90% 2.29% 1.50% 4.27% 3.71% 3.39% 4.40% 2.70% 2.18% 3.59%
17.26 16.19 14.72 13.78 16.68 16.23 10.69 14.41 14.80 12.27 17.79 10.45 6.16
Interest 8.29 7.92 8.75 8.05 8.86 9.40 8.95 8.34 8.75 8.22 9.13 9.39 9.16
Depreciation 8.17 7.81 7.92 8.07 8.09 6.28 6.52 6.86 7.03 4.72 4.85 4.93 5.01
Profit before tax 3.80 4.51 -1.25 5.28 4.10 3.43 3.72 6.32 6.80 10.01 10.60 2.10 2.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
3.79 4.51 -1.25 5.27 4.10 3.44 3.72 6.32 6.79 10.01 10.59 2.10 2.09
EPS in Rs 1.17 1.40 -0.39 1.63 1.27 1.07 1.15 1.96 2.10 3.10 3.28 0.65 0.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
222 321 500 642 603 490 359 387 660 687 812 1,049
205 305 486 612 631 491 360 404 643 670 785 1,016
Operating Profit 17 17 15 30 -28 -1 -1 -17 16 17 26 34
OPM % 8% 5% 3% 5% -5% -0% -0% -4% 2% 2% 3% 3%
7 4 5 21 33 29 27 311 58 61 56 47
Interest 15 23 41 58 60 65 64 62 32 34 35 36
Depreciation 7 10 21 29 27 33 33 36 33 32 27 20
Profit before tax 2 -12 -41 -36 -82 -71 -71 197 9 13 20 25
Tax % 31% -29% -3% 0% 0% 0% 0% 0% 0% 0% 0% 0%
1 -9 -40 -36 -82 -71 -71 196 9 13 20 25
EPS in Rs 0.62 -4.07 -18.99 -14.72 -33.42 -28.89 -29.08 60.68 2.87 3.91 6.28 7.69
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 13%
5 Years: 24%
3 Years: 17%
TTM: 29%
Compounded Profit Growth
10 Years: 17%
5 Years: 19%
3 Years: 44%
TTM: 26%
Stock Price CAGR
10 Years: 29%
5 Years: 65%
3 Years: 28%
1 Year: -35%
Return on Equity
10 Years: %
5 Years: %
3 Years: 17%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 25 25 25 25 32 32 32 32 32
Reserves 106 101 72 40 -42 -113 -184 46 55 68 88 113
183 250 333 398 482 509 505 306 276 251 235 217
115 178 183 204 150 157 135 83 128 149 211 292
Total Liabilities 425 550 609 666 614 577 481 468 492 500 566 655
102 100 265 242 274 241 209 190 165 146 158 181
CWIP 143 207 58 83 37 40 44 34 38 35 25 38
Investments 4 6 7 7 7 5 4 4 3 3 3 3
175 236 279 334 296 291 223 240 285 317 380 432
Total Assets 425 550 609 666 614 577 481 468 492 500 566 655

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
39 29 -11 30 8 23 77 58 71 72 74 109
-87 -75 -36 -30 -11 -2 -3 -6 -11 -8 -28 -56
47 61 39 6 14 -42 -74 -53 -62 -57 -51 -52
Net Cash Flow -1 15 -8 6 11 -21 0 -0 -3 7 -5 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 81 76 75 69 45 36 51 59 33 37 47 49
Inventory Days 104 127 84 65 24 37 53 46 42 47 33 30
Days Payable 110 165 119 104 70 40 25 63 62 74 82 77
Cash Conversion Cycle 76 38 40 30 -1 33 79 42 13 10 -2 1
Working Capital Days 137 89 76 49 41 50 16 139 85 86 86 72
ROCE % 6% 3% -0% 5% -5% -1% -2% 71% 11% 13% 16% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05% 57.05%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.03% 0.03% 0.05% 0.00% 0.00%
42.95% 42.95% 42.95% 42.95% 42.95% 42.96% 42.94% 42.92% 42.94% 42.90% 42.95% 42.95%
No. of Shareholders 5,6725,5525,7145,7395,7435,4515,4726,1736,2186,5557,2416,995

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings