Bedmutha Industries Ltd
Incorporated in 1990, Bedmutha Industries
Ltd is a manufacturer & exporter of steel and copper wires[1]
- Market Cap ₹ 450 Cr.
- Current Price ₹ 140
- High / Low ₹ 261 / 135
- Stock P/E 39.4
- Book Value ₹ 45.1
- Dividend Yield 0.00 %
- ROCE 16.9 %
- ROE 18.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 18.6% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Promoters have pledged or encumbered 95.1% of their holding.
- Earnings include an other income of Rs.35.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
222 | 321 | 500 | 642 | 603 | 490 | 359 | 387 | 660 | 687 | 812 | 1,049 | 1,117 | |
205 | 305 | 486 | 612 | 631 | 491 | 360 | 404 | 643 | 670 | 785 | 1,016 | 1,084 | |
Operating Profit | 17 | 17 | 15 | 30 | -28 | -1 | -1 | -17 | 16 | 17 | 26 | 34 | 33 |
OPM % | 8% | 5% | 3% | 5% | -5% | -0% | -0% | -4% | 2% | 2% | 3% | 3% | 3% |
7 | 4 | 5 | 21 | 33 | 29 | 27 | 311 | 58 | 61 | 56 | 47 | 35 | |
Interest | 15 | 23 | 41 | 58 | 60 | 65 | 64 | 62 | 32 | 34 | 35 | 36 | 37 |
Depreciation | 7 | 10 | 21 | 29 | 27 | 33 | 33 | 36 | 33 | 32 | 27 | 20 | 20 |
Profit before tax | 2 | -12 | -41 | -36 | -82 | -71 | -71 | 197 | 9 | 13 | 20 | 25 | 11 |
Tax % | 31% | -29% | -3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
1 | -9 | -40 | -36 | -82 | -71 | -71 | 196 | 9 | 13 | 20 | 25 | 11 | |
EPS in Rs | 0.62 | -4.07 | -18.99 | -14.72 | -33.42 | -28.89 | -29.08 | 60.68 | 2.87 | 3.91 | 6.28 | 7.69 | 3.54 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 24% |
3 Years: | 17% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 19% |
3 Years: | 44% |
TTM: | -57% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 55% |
3 Years: | 25% |
1 Year: | -42% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
Last Year: | 19% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 25 | 25 | 25 | 25 | 32 | 32 | 32 | 32 | 32 |
Reserves | 106 | 101 | 72 | 40 | -42 | -113 | -184 | 46 | 55 | 68 | 88 | 113 |
183 | 250 | 333 | 398 | 482 | 509 | 505 | 306 | 276 | 251 | 235 | 217 | |
115 | 178 | 183 | 204 | 150 | 157 | 135 | 83 | 128 | 149 | 211 | 292 | |
Total Liabilities | 425 | 550 | 609 | 666 | 614 | 577 | 481 | 468 | 492 | 500 | 566 | 655 |
102 | 100 | 265 | 242 | 274 | 241 | 209 | 190 | 165 | 146 | 158 | 181 | |
CWIP | 143 | 207 | 58 | 83 | 37 | 40 | 44 | 34 | 38 | 35 | 25 | 38 |
Investments | 4 | 6 | 7 | 7 | 7 | 5 | 4 | 4 | 3 | 3 | 3 | 3 |
175 | 236 | 279 | 334 | 296 | 291 | 223 | 240 | 285 | 317 | 380 | 432 | |
Total Assets | 425 | 550 | 609 | 666 | 614 | 577 | 481 | 468 | 492 | 500 | 566 | 655 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
39 | 29 | -11 | 30 | 8 | 23 | 77 | 58 | 71 | 72 | 74 | 109 | |
-87 | -75 | -36 | -30 | -11 | -2 | -3 | -6 | -11 | -8 | -28 | -56 | |
47 | 61 | 39 | 6 | 14 | -42 | -74 | -53 | -62 | -57 | -51 | -52 | |
Net Cash Flow | -1 | 15 | -8 | 6 | 11 | -21 | 0 | -0 | -3 | 7 | -5 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 81 | 76 | 75 | 69 | 45 | 36 | 51 | 59 | 33 | 37 | 47 | 49 |
Inventory Days | 104 | 127 | 84 | 65 | 24 | 37 | 53 | 46 | 42 | 47 | 33 | 30 |
Days Payable | 110 | 165 | 119 | 104 | 70 | 40 | 25 | 63 | 62 | 74 | 82 | 77 |
Cash Conversion Cycle | 76 | 38 | 40 | 30 | -1 | 33 | 79 | 42 | 13 | 10 | -2 | 1 |
Working Capital Days | 60 | 21 | 5 | -22 | -80 | -130 | -232 | 46 | 28 | 35 | 48 | 45 |
ROCE % | 6% | 3% | -0% | 5% | -5% | -1% | -2% | 71% | 11% | 13% | 16% | 17% |
Documents
Announcements
-
Financial Results For The Quarter Ended June 30, 2025
7 Aug - Bedmutha reports Q1 FY26 standalone and consolidated loss of Rs. 333.50 lakhs, revenue Rs. 31,059.95 lakhs.
-
Board Meeting Outcome for Outcome Of The Board Meeting Under Regulation 30 Of SEBI (LODR) Regulation 2015 For Adoption And Approval Of Unaudited (Standalone And Consolidated) Financial Results For The Quarter Ended June 30, 2025
7 Aug - Bedmutha Industries reports Q1 FY26 unaudited loss of Rs.333.50 lakhs; results reviewed by auditors.
-
Board Meeting Intimation for Adoption Of The Standalone And Consolidated Un-Audited Financial Results For The Quarter Ended June 30, 2025
2 Aug - Board meeting on Aug 7 to approve Q1 FY2025-26 financial results; trading window closed from July 1.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jul - Certificate confirming securities dematerialisation compliance for quarter ended June 30, 2025.
- Disclosures under Reg. 31(1) and 31(2) of SEBI (SAST) Regulations, 2011. 30 Jun
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
BIL is an ISO 9001: 2008 certified manufacturer and exporter of G I Wire, ACSR Wire, Stay/Guy/Earth Wire 7,19,37 Wire Strands, Spring steel wire, Tyre bead wire, Wire for ropes, etc, and various types of wire and wire products.