Balaxi Pharmaceuticals Ltd

Balaxi Pharmaceuticals Ltd

₹ 25.0 -1.73%
03 Jun - close price
About

Balaxi Pharmaceuticals Ltd is an IPR-based pharmaceutical Company engaged in producing, stocking, selling, and supplying branded and generic medicines. [1]

Key Points

Product Portfolio
The company is a branded IPR-based pharmaceutical player focusing on frontier markets, with a vast and growing portfolio of prescription and OTC drugs across multiple therapeutic segments. As of 9M FY25, it has a portfolio of 897 registered products across 7 countries in Africa and Latin America serving through 38 warehouses. [1] [2] [3]

  • Market Cap 138 Cr.
  • Current Price 25.0
  • High / Low 63.9 / 15.2
  • Stock P/E 97.2
  • Book Value 45.1
  • Dividend Yield 0.00 %
  • ROCE 3.11 %
  • ROE 0.59 %
  • Face Value 2.00

Pros

  • Stock is trading at 0.55 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.15% over past five years.
  • Company has a low return on equity of -3.58% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 184 days.
  • Promoter holding has decreased over last 3 years: -6.70%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
80.68 65.96 54.72 60.79 59.83 65.62 77.38 73.29 76.27 70.74 56.18 72.54 70.71
67.93 57.12 43.96 47.14 46.36 55.53 66.79 69.30 63.72 66.58 55.02 69.45 70.59
Operating Profit 12.75 8.84 10.76 13.65 13.47 10.09 10.59 3.99 12.55 4.16 1.16 3.09 0.12
OPM % 15.80% 13.40% 19.66% 22.45% 22.51% 15.38% 13.69% 5.44% 16.45% 5.88% 2.06% 4.26% 0.17%
-0.22 -47.68 5.93 1.51 -0.70 -1.85 -4.11 3.94 -1.69 -1.78 1.59 0.10 2.92
Interest 0.27 0.29 0.37 0.41 0.61 0.37 0.45 1.38 0.74 1.01 0.89 1.02 0.99
Depreciation 1.19 0.29 0.66 0.48 0.67 0.49 0.46 0.48 0.46 0.46 0.48 0.56 0.65
Profit before tax 11.07 -39.42 15.66 14.27 11.49 7.38 5.57 6.07 9.66 0.91 1.38 1.61 1.40
Tax % 26.83% 4.90% 7.92% 4.77% 4.87% 12.06% 17.41% 11.70% 10.56% 67.03% 84.06% 80.75% 56.43%
8.10 -41.34 14.43 13.59 10.93 6.48 4.59 5.36 8.64 0.29 0.21 0.31 0.61
EPS in Rs 1.59 -8.07 2.82 2.65 2.01 1.17 0.83 0.97 1.57 0.05 0.04 0.06 0.11
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 46 231 279 336 241 293 270
12 37 189 229 279 197 260 262
Operating Profit 2 8 43 51 57 45 32 9
OPM % 11% 18% 18% 18% 17% 18% 11% 3%
1 1 2 5 3 -38 2 3
Interest 0 0 0 1 1 3 4 4
Depreciation 0 0 0 1 2 2 2 2
Profit before tax 2 9 44 55 57 2 29 5
Tax % 19% 31% 14% 13% 19% 219% 13% 73%
2 6 38 48 46 -2 25 1
EPS in Rs 1.30 1.22 7.63 9.53 9.03 -0.44 4.54 0.26
Dividend Payout % 0% 0% 0% 1% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: -7%
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: -48%
3 Years: -69%
TTM: -94%
Stock Price CAGR
10 Years: 18%
5 Years: -27%
3 Years: -39%
1 Year: -51%
Return on Equity
10 Years: %
5 Years: 8%
3 Years: -4%
Last Year: 1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 10 10 10 10 11 11 11
Reserves 0 18 55 103 173 190 221 238
0 0 4 4 13 19 53 58
3 8 31 60 43 38 25 30
Total Liabilities 6 36 100 176 240 258 310 337
0 0 2 29 41 41 41 82
CWIP 0 0 0 1 3 2 22 0
Investments 0 0 3 0 0 0 0 0
6 36 94 147 195 215 247 255
Total Assets 6 36 100 176 240 258 310 337

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2 -14 0 34 6 5 -35 -4
-0 -0 -6 -28 -11 -1 -22 -21
0 18 4 -0 26 30 34 0
Net Cash Flow -2 4 -2 6 21 34 -23 -25
Free Cash Flow -2 -14 -3 7 -9 4 -57 -25
CFO/OP -97% -161% 6% 78% 32% 26% -98% 3%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 147 238 121 36 57 84 138 184
Inventory Days 9 29 184 189 233 173 202
Days Payable 64 53 92 62 82 36 51
Cash Conversion Cycle 147 183 97 129 184 235 275 335
Working Capital Days 82 181 91 92 122 142 186 236
ROCE % 57% 93% 60% 37% 21% 13% 3%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Product Registrations (Cumulative)
Number

Log in to view insights

Please log in to see hidden values.

Login
Warehouse Network
Number
Geographic Presence (Countries)
Number
Product Registration Pipeline
Number
Working Capital Cycle (GCA Days)
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.22% 71.22% 71.22% 66.86% 65.99% 65.99% 65.99% 65.99% 65.99% 65.99% 65.99% 65.99%
18.57% 18.57% 18.57% 17.21% 16.88% 16.48% 16.48% 16.02% 8.87% 3.50% 1.74% 0.00%
0.03% 0.03% 0.03% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 2.56%
10.18% 10.18% 10.18% 15.91% 17.11% 17.50% 17.50% 17.96% 25.12% 30.49% 32.24% 31.45%
No. of Shareholders 5,1235,0475,0455,2066,5867,8638,5299,99413,73714,62015,08515,176

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls