Balaxi Pharmaceuticals Ltd

Balaxi Pharmaceuticals Ltd

₹ 24.5 0.20%
24 Jul - close price
About

Balaxi Pharmaceuticals Ltd is an IPR-based pharmaceutical Company engaged in producing, stocking, selling, and supplying branded and generic medicines. [1]

Key Points

Product Portfolio:[1]
The Co's portfolio includes a balanced mix of generic and branded generic medicines. The strongest product categories are Antibiotics (84 products), Analgesics (65 products), Medical Devices (32 products) and Vitamins **(26 products) **

  • Market Cap 135 Cr.
  • Current Price 24.5
  • High / Low 52.5 / 15.2
  • Stock P/E 26.2
  • Book Value 24.1
  • Dividend Yield 0.00 %
  • ROCE 5.93 %
  • ROE 3.95 %
  • Face Value 2.00

Pros

  • Stock is trading at 1.02 times its book value
  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 193 days to 43.1 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -1.43% over past five years.
  • Company has a low return on equity of 3.44% over last 3 years.
  • Earnings include an other income of Rs.9.67 Cr.
  • Company has high debtors of 290 days.
  • Promoter holding has decreased over last 3 years: -6.70%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
30.35 25.04 16.55 12.70 15.90 19.03 21.16 11.16 9.65 16.71 19.31 24.59 20.24
24.94 21.27 15.64 12.42 15.70 17.53 19.68 11.06 10.31 16.17 18.53 23.21 22.17
Operating Profit 5.41 3.77 0.91 0.28 0.20 1.50 1.48 0.10 -0.66 0.54 0.78 1.38 -1.93
OPM % 17.83% 15.06% 5.50% 2.20% 1.26% 7.88% 6.99% 0.90% -6.84% 3.23% 4.04% 5.61% -9.54%
0.18 0.13 1.15 1.03 0.16 0.85 1.29 2.92 0.32 0.46 4.21 1.62 3.37
Interest 0.23 0.26 0.36 0.41 0.51 0.35 0.45 0.57 0.69 0.63 0.62 0.73 0.71
Depreciation 0.27 0.13 0.13 0.13 0.12 0.12 0.12 0.11 0.11 0.11 0.12 0.15 0.31
Profit before tax 5.09 3.51 1.57 0.77 -0.27 1.88 2.20 2.34 -1.14 0.26 4.25 2.12 0.42
Tax % 22.59% 27.35% 24.84% 36.36% 114.81% 27.13% 24.55% 25.21% 3.51% 23.08% 22.82% 27.83% 61.90%
3.94 2.55 1.18 0.49 -0.58 1.38 1.66 1.74 -1.18 0.19 3.26 1.53 0.16
EPS in Rs 0.77 0.50 0.23 0.10 -0.11 0.25 0.30 0.32 -0.21 0.03 0.59 0.28 0.03
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.12 0.05 0.00 0.00 13.60 45.63 86.87 101.29 108.14 70.20 60.99 80.85
0.08 0.11 0.13 0.77 12.05 36.98 67.85 83.99 91.26 64.78 58.38 80.09
Operating Profit 0.04 -0.06 -0.13 -0.77 1.55 8.65 19.02 17.30 16.88 5.42 2.61 0.76
OPM % 33.33% -120.00% 11.40% 18.96% 21.89% 17.08% 15.61% 7.72% 4.28% 0.94%
0.12 0.00 0.00 0.00 0.89 0.59 1.81 2.75 6.60 2.33 5.37 9.67
Interest 0.01 0.05 0.04 0.00 0.00 0.05 0.15 0.10 0.51 1.66 2.24 2.70
Depreciation 0.00 0.00 0.00 0.00 0.00 0.01 0.09 0.25 0.52 0.51 0.46 0.70
Profit before tax 0.15 -0.11 -0.17 -0.77 2.44 9.18 20.59 19.70 22.45 5.58 5.28 7.03
Tax % 26.67% -36.36% 0.00% 0.00% 19.26% 29.30% 26.52% 25.53% 27.75% 34.59% 31.82% 26.74%
0.10 -0.08 -0.17 -0.77 1.97 6.50 15.13 14.67 16.22 3.65 3.60 5.15
EPS in Rs 0.07 -0.05 -0.11 -0.51 1.30 1.30 3.03 2.93 3.19 0.67 0.65 0.93
Dividend Payout % 91.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.41% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 109%
5 Years: -1%
3 Years: -9%
TTM: 33%
Compounded Profit Growth
10 Years: 52%
5 Years: -19%
3 Years: -32%
TTM: 43%
Stock Price CAGR
10 Years: 20%
5 Years: -27%
3 Years: -38%
1 Year: -50%
Return on Equity
10 Years: 12%
5 Years: 9%
3 Years: 3%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.04 3.04 3.04 3.04 3.04 10.00 10.00 10.00 10.18 10.90 11.04 11.04
Reserves 0.18 0.11 -0.72 -1.49 0.48 18.11 33.25 47.91 81.93 110.65 116.81 121.96
0.00 0.20 0.00 0.00 0.00 0.00 3.51 1.93 12.44 15.70 32.18 35.30
0.46 0.22 0.05 0.13 2.59 9.79 22.16 22.07 25.17 17.12 14.41 23.87
Total Liabilities 3.68 3.57 2.37 1.68 6.11 37.90 68.92 81.91 129.72 154.37 174.44 192.17
0.00 0.00 0.00 0.01 0.01 0.19 0.69 2.20 7.89 7.10 6.67 41.37
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.57 2.83 2.31 22.07 0.00
Investments 3.42 3.29 0.00 0.00 0.00 0.10 19.54 19.61 19.54 19.88 25.07 79.51
0.26 0.28 2.37 1.67 6.10 37.61 48.69 59.53 99.46 125.08 120.63 71.29
Total Assets 3.68 3.57 2.37 1.68 6.11 37.90 68.92 81.91 129.72 154.37 174.44 192.17

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.21 -0.03 -0.13 -0.68 -1.51 -14.37 13.46 8.89 -7.07 -1.83 -7.60 43.87
-3.11 0.13 2.67 -0.01 -0.01 -0.28 -20.03 -6.87 -2.29 0.46 -24.98 -67.77
2.38 -0.11 -0.24 0.00 0.00 18.10 3.49 -1.64 26.39 27.55 17.21 0.54
Net Cash Flow -0.52 -0.02 2.30 -0.69 -1.51 3.44 -3.08 0.38 17.04 26.19 -15.37 -23.35
Free Cash Flow 0.21 -0.03 -0.13 -0.69 -1.52 -14.55 12.87 6.56 -9.44 -1.02 -27.39 30.54
CFO/OP 700% 50% 100% 88% -97% -158% 84% 84% -10% 60% -228% 5,996%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 30.42 0.00 146.81 249.73 202.23 187.78 264.25 399.11 538.13 289.83
Inventory Days 9.23 0.12 0.00 6.62 5.43 0.00 0.00
Days Payable 81.27 95.96 76.73 80.38
Cash Conversion Cycle 30.42 0.00 146.81 177.69 106.38 187.78 194.14 324.16 538.13 289.83
Working Capital Days -669.17 -1,387.00 82.12 186.70 94.62 105.47 156.31 253.73 282.17 43.07
ROCE % 7.66% -1.83% -4.59% -39.79% 96.25% 58.36% 55.40% 37.15% 27.93% 6.05% 5.06% 5.93%

Insights

In beta
Mar 2020 Mar 2021
Branded Generics Share of Pharma Product Mix
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Countries of Operation (Existing Markets)
count
Number of Warehouses (Distribution Network)
count
Pharma Product Registrations (Approved)
count
Pharma Product Registrations in Pipeline (Submitted or Pending)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
71.22% 71.22% 66.86% 65.99% 65.99% 65.99% 65.99% 65.99% 65.99% 65.99% 65.99% 65.99%
18.57% 18.57% 17.21% 16.88% 16.48% 16.48% 16.02% 8.87% 3.50% 1.74% 0.00% 0.00%
0.03% 0.03% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 2.56% 2.56%
10.18% 10.18% 15.91% 17.11% 17.50% 17.50% 17.96% 25.12% 30.49% 32.24% 31.45% 31.45%
No. of Shareholders 5,0475,0455,2066,5867,8638,5299,99413,73714,62015,08515,17614,682

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls