Shree Tirupati Balajee Agro Trading Co. Ltd

Shree TirupatiBa Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shree Tirupati Balajee Agro Trading Co. Ltd

₹ 40.5 -0.30%
05 Dec - close price
tirupatibalajee.net BSE: 544249 NSE: BALAJEE
About

Established in 2001, Shree Tirupati Balajee Agro Trading Company Limited manufactures and sells Flexible Intermediate Bulk Containers (FIBCs) and other industrial packaging products, including woven sacks, woven fabric, narrow fabric, and tapes.[1]

Key Points

Product Portfolio[1] Their product portfolio includes industrial and consumer packaging solutions, lifestyle products, automotive components, healthcare products, and construction-related items.
Its product range features UN-certified bulk bags, thermal insulation bags, Type C bags, patented Aero-polymesh bags, fire retardant bags, shape-lock bags, rodent repellent bags, multi-layer liner bags, drum bags, container liner bags, recycled PP bags, BOPP printed bags, asbestos bags, sift-proof bags, Type D bags, and specialized PP woven bags.[2][3]

Website BSE NSE
  • Market Cap ₹ 330 Cr.
  • Current Price ₹ 40.5
  • High / Low ₹ 80.8 / 37.4
  • Stock P/E 27.6
  • Book Value ₹ 31.1
  • Dividend Yield 0.00 %
  • ROCE 10.7 %
  • ROE 7.76 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 29.3% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 2.90% over past five years.
  • Company has a low return on equity of 10.7% over last 3 years.
  • Earnings include an other income of Rs.9.03 Cr.
  • Working capital days have increased from 103 days to 168 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
51.67 82.24 109.88 115.06 89.13 105.21 85.99 77.97 77.06 86.29
44.58 72.19 107.36 102.37 80.66 96.57 78.56 69.88 71.14 82.68
Operating Profit 7.09 10.05 2.52 12.69 8.47 8.64 7.43 8.09 5.92 3.61
OPM % 13.72% 12.22% 2.29% 11.03% 9.50% 8.21% 8.64% 10.38% 7.68% 4.18%
0.36 0.64 4.58 0.82 0.52 1.16 0.59 3.13 3.03 2.28
Interest 3.16 2.72 2.73 3.36 2.82 3.13 2.56 3.24 3.22 2.87
Depreciation 0.78 0.79 0.80 0.97 0.68 1.36 1.04 1.17 0.99 0.67
Profit before tax 3.51 7.18 3.57 9.18 5.49 5.31 4.42 6.81 4.74 2.35
Tax % 7.98% 31.48% 26.33% 29.41% 28.42% 22.79% 31.22% 44.93% 27.00% 27.66%
3.23 4.92 2.62 6.48 3.93 4.11 3.04 3.75 3.47 1.70
EPS in Rs 27.89 0.76 0.39 0.97 0.59 0.50 0.37 0.46 0.43 0.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
311 301 354 346 359 358 327
295 287 333 319 327 326 302
Operating Profit 16 15 20 27 32 33 25
OPM % 5% 5% 6% 8% 9% 9% 8%
0 2 2 1 6 5 9
Interest 8 8 11 12 12 12 12
Depreciation 3 3 4 4 3 4 4
Profit before tax 5 6 8 12 23 22 18
Tax % 23% 29% 26% 28% 26% 33%
4 4 6 9 17 15 12
EPS in Rs 35.18 36.83 51.85 76.17 2.58 1.82 1.47
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 0%
TTM: -22%
Compounded Profit Growth
10 Years: %
5 Years: 29%
3 Years: 34%
TTM: -30%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -49%
Return on Equity
10 Years: %
5 Years: 10%
3 Years: 11%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1 1 1 1 67 82 82
Reserves 55 59 65 72 57 167 172
96 117 156 143 142 109 114
66 53 20 23 38 47 54
Total Liabilities 218 231 242 240 303 405 422
0 26 31 28 24 38 29
CWIP 0 3 3 4 16 0 0
Investments 12 16 16 17 17 35 35
206 185 191 191 246 333 358
Total Assets 218 231 242 240 303 405 422

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
9 3 -16 23 -13 -52
1 -18 -12 -0 -8 -13
-6 12 28 -24 19 66
Net Cash Flow 4 -3 1 -1 -3 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 54 39 25 38 58 46
Inventory Days 184 179 166 182 204 262
Days Payable 65 56 12 6 24 22
Cash Conversion Cycle 174 162 179 215 238 286
Working Capital Days 135 41 47 49 90 168
ROCE % 8% 9% 11% 13% 11%

Shareholding Pattern

Numbers in percentages

Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
65.42% 65.42% 65.42% 65.42% 65.42%
3.64% 2.09% 0.78% 0.23% 0.02%
3.99% 1.83% 1.79% 1.02% 1.02%
26.94% 30.67% 32.02% 33.33% 33.55%
No. of Shareholders 49,79846,58045,72345,41842,707

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings