AVSL Industries Ltd

₹ 150 0.50%

01 Apr - close price

About

Incorporated in 2003, AVSL Industries Ltd manufactures intermediate raw material for Power Cable and Telecom Industry and Irrigation industry^[1]

Key Points

Business Overview:^[1]
Company is a manufacturer, wholesale supplier and exporter of colored PVC Boards, Multiple Layer PVC Boards, PVC Foam Boards, rigid PVC sheets, WPC foam boards, WPC sheets, PVC Compound, HDPE/LDPE Compound, PVC Filler, and HDPE/LDPE Tape etc. and trading of agro based commodities viz. Rice, Wheat Flour, Pulses, Spices, Food Grains and Dry Fruit

Website NSE - ST

Market Cap ₹ 79.8 Cr.
Current Price ₹ 150
High / Low ₹ 185 / 85.0
Stock P/E 82.3
Book Value ₹ 62.9
Dividend Yield 0.00 %
ROCE 4.71 %
ROE 2.16 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -0.11% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023
	39	43	36	46	46	54	51	51	61
	38	38	34	40	42	49	49	49	59
Operating Profit	1	5	2	5	5	5	2	2	2
OPM %	3%	12%	6%	12%	10%	9%	3%	4%	3%
	2	-0	2	1	1	1	0	1	0
Interest	0	1	1	0	1	1	1	1	1
Depreciation	0	0	0	1	0	1	1	1	1
Profit before tax	2	4	3	5	4	4	0	0	1
Tax %	31%	28%	28%	24%	25%	28%	23%	0%	39%
	1	3	2	4	3	3	0	0	0
EPS in Rs	2.55	5.33	4.22	6.96	5.40	5.65	0.30	0.66	0.86
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	17	19	13	14	67	78	102	84	82	82	100	101	112
	17	19	13	14	68	78	98	81	76	75	91	98	108
Operating Profit	0	0	0	-0	-1	0	3	3	6	7	10	4	4
OPM %	1%	0%	0%	-0%	-1%	0%	3%	4%	8%	9%	10%	4%	4%
	0	0	0	0	2	2	1	2	1	3	1	1	1
Interest	0	0	0	0	0	1	1	1	1	1	1	2	2
Depreciation	0	0	0	0	0	0	0	0	1	1	1	2	2
Profit before tax	0	0	0	0	0	1	3	3	6	8	8	1	1
Tax %	0%	33%	36%	40%	32%	37%	31%	33%	29%	27%	27%	9%
	0	0	0	0	0	1	2	2	4	6	6	1	1
EPS in Rs	3.08	1.85	2.16	0.93	0.49	1.35	4.37	4.26	7.90	10.97	11.05	0.96	1.52
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	18%
5 Years:	0%
3 Years:	7%
TTM:	7%

Compounded Profit Growth
10 Years:	28%
5 Years:	-21%
3 Years:	-45%
TTM:	-70%

Stock Price CAGR
10 Years:	%
5 Years:	35%
3 Years:	67%
1 Year:	9%

Return on Equity
10 Years:	15%
5 Years:	16%
3 Years:	15%
Last Year:	2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	0	0	0	0	4	5	5	5	5	5	5	5	5
Reserves	3	3	3	3	2	7	9	11	15	21	27	28	28
	1	0	0	0	9	12	13	7	19	20	23	34	29
	8	9	5	11	24	22	23	24	28	20	20	9	17
Total Liabilities	12	13	9	15	39	46	51	48	68	67	76	76	79
	3	3	3	3	3	4	5	6	19	22	26	29	30
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	9	10	6	12	37	42	46	42	48	45	50	48	50
Total Assets	12	13	9	15	39	46	51	48	68	67	76	76	79

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	4	1	-1	1	-10	-6	3	8	3	4	4	-5
	-0	-0	0	-0	0	-2	-2	-2	-14	-4	-5	-4
	-3	-1	0	0	10	7	0	-7	11	0	1	9
Net Cash Flow	1	-0	-1	1	-0	-0	1	-1	-1	1	-0	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	88	124	120	114	123	148	140	136	142	127	99	90
Inventory Days	68	26	30	157	68	25	14	36	54	60	77	82
Days Payable	183	191	156	311	140	103	85	115	139	88	75	27
Cash Conversion Cycle	-27	-41	-6	-40	51	70	69	57	57	98	101	145
Working Capital Days	-8	-18	20	-4	60	85	74	72	87	106	104	137
ROCE %	8%	4%	6%	2%	7%	11%	18%	18%	22%	21%	19%	5%

Shareholding Pattern

Numbers in percentages

	Sep 2018	Mar 2019	Sep 2019	Mar 2020	Sep 2020	Mar 2021	Sep 2021	Mar 2022	Sep 2022	Mar 2023	Sep 2023	Mar 2024
	66.98%	67.32%	68.45%	68.45%	69.52%	70.25%	71.15%	71.65%	71.65%	71.65%	71.65%	71.88%
	33.02%	32.68%	31.56%	31.56%	30.49%	29.76%	28.85%	28.34%	28.35%	28.34%	28.35%	28.12%
No. of Shareholders	121	109	105	104	104	99	98	94	96	95	103	102

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	66.98%	66.98%	67.32%	68.45%	70.25%	71.65%	71.65%	71.88%
	33.02%	33.02%	32.68%	31.56%	29.76%	28.34%	28.34%	28.12%
No. of Shareholders	130	123	109	104	99	94	95	102

Documents

Announcements

All

No data available.

Annual reports

DRHP