AVSL Industries Ltd

AVSL Industries Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AVSL Industries Ltd

₹ 120 -4.00%
03 Sep 2025
avsl.co.in NSE - SME: AVSL
About

Incorporated in 2003, AVSL Industries Ltd manufactures intermediate raw material for Power Cable and Telecom Industry and Irrigation industry[1]

Key Points

Business Overview:[1]
Company is a manufacturer, wholesale supplier and exporter of colored PVC Boards, Multiple Layer PVC Boards, PVC Foam Boards, rigid PVC sheets, WPC foam boards, WPC sheets, PVC Compound, HDPE/LDPE Compound, PVC Filler, and HDPE/LDPE Tape etc. and trading of agro based commodities viz. Rice, Wheat Flour, Pulses, Spices, Food Grains and Dry Fruit

Website NSE - ST
  • Market Cap ₹ 64.0 Cr.
  • Current Price ₹ 120
  • High / Low ₹ 167 / 120
  • Stock P/E 25.1
  • Book Value ₹ 71.0
  • Dividend Yield 0.00 %
  • ROCE 9.39 %
  • ROE 6.97 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 11.2% over past five years.
  • Company has a low return on equity of 5.51% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Plastic Products - Industrial

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
39 43 36 46 46 54 51 51 61 76 69 70
38 38 34 40 42 49 49 49 59 71 58 66
Operating Profit 1 5 2 5 5 5 2 2 2 5 11 5
OPM % 3% 12% 6% 12% 10% 9% 3% 4% 3% 7% 16% 7%
2 -0 2 1 1 1 0 1 0 0 1 1
Interest 0 1 1 0 1 1 1 1 1 2 1 2
Depreciation 0 0 0 1 0 1 1 1 1 1 9 2
Profit before tax 2 4 3 5 4 4 0 0 1 2 1 2
Tax % 31% 28% 28% 24% 25% 28% 23% 0% 39% 27% 23% 28%
1 3 2 4 3 3 0 0 0 2 1 1
EPS in Rs 2.55 5.33 4.22 6.96 5.40 5.65 0.30 0.66 0.86 3.34 2.08 2.66
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 14 67 78 102 84 82 82 100 101 137 139
13 14 68 78 98 81 76 75 91 98 129 131
Operating Profit 0 -0 -1 0 3 3 6 7 10 4 7 8
OPM % 0% -0% -1% 0% 3% 4% 8% 9% 10% 4% 5% 6%
0 0 2 2 1 2 1 3 1 1 1 2
Interest 0 0 0 1 1 1 1 1 1 2 3 4
Depreciation 0 0 0 0 0 0 1 1 1 2 2 3
Profit before tax 0 0 0 1 3 3 6 8 8 1 3 3
Tax % 36% 40% 32% 37% 31% 33% 29% 27% 27% 9% 30% 26%
0 0 0 1 2 2 4 6 6 1 2 3
EPS in Rs 2.16 0.93 0.49 1.35 4.37 4.26 7.90 10.97 11.05 0.96 4.20 4.75
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 26%
5 Years: 11%
3 Years: 11%
TTM: 2%
Compounded Profit Growth
10 Years: 56%
5 Years: -10%
3 Years: -25%
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: 22%
3 Years: 0%
1 Year: -32%
Return on Equity
10 Years: 13%
5 Years: 11%
3 Years: 6%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.32 0.32 4 5 5 5 5 5 5 5 5 5
Reserves 3 3 2 7 9 11 15 21 27 28 30 32
0 0 9 12 13 7 19 20 23 34 35 40
5 11 24 22 23 24 28 20 20 9 20 20
Total Liabilities 9 15 39 46 51 48 68 67 76 76 91 98
3 3 3 4 5 6 19 22 26 29 31 35
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
6 12 37 42 46 42 48 45 50 48 60 63
Total Assets 9 15 39 46 51 48 68 67 76 76 91 98

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1 1 -10 -6 3 8 3 4 4 -5 6 6
0 -0 0 -2 -2 -2 -14 -4 -5 -4 -4 -7
0 0 10 7 0 -7 11 0 1 9 -2 2
Net Cash Flow -1 1 -0 -0 1 -1 -1 1 -0 -0 1 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 120 114 123 148 140 136 142 127 99 90 100 95
Inventory Days 30 157 68 25 14 36 54 60 77 82 64 60
Days Payable 156 311 140 103 85 115 139 88 75 27 52 52
Cash Conversion Cycle -6 -40 51 70 69 57 57 98 101 145 113 103
Working Capital Days 18 -17 12 31 28 40 32 36 29 16 10 7
ROCE % 6% 2% 7% 11% 18% 18% 22% 21% 19% 5% 9% 9%

Shareholding Pattern

Numbers in percentages

Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025Sep 2025
68.45% 69.52% 70.25% 71.15% 71.65% 71.65% 71.65% 71.65% 71.88% 71.88% 71.99% 71.99%
31.56% 30.49% 29.76% 28.85% 28.34% 28.35% 28.34% 28.35% 28.12% 28.12% 28.01% 28.01%
No. of Shareholders 104104999894969510310210210298

Documents

Announcements

Annual reports

DRHP