Aurum Proptech Ltd

Aurum Proptech Ltd

₹ 182 1.54%
30 Apr - close price
About

Incorporated in 1996, Aurum PropTech Ltd
is in the business of software development
and other services for the real estate[1]

Key Points

Business Overview:[1]
APTL integrates tech expertise in real estate, and builds and operates PropTech products, services, and platforms catering to the B2B, B2C, B2B2C, and D2C Real Estate Value Chains

  • Market Cap 1,315 Cr.
  • Current Price 182
  • High / Low 227 / 151
  • Stock P/E
  • Book Value 70.4
  • Dividend Yield 0.00 %
  • ROCE 1.84 %
  • ROE -2.68 %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 2.59 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -12.0% over last 3 years.
  • Earnings include an other income of Rs.43.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
45 44 53 57 60 65 64 65 68 68 82 112 124
47 46 60 59 45 57 53 53 54 55 61 86 95
Operating Profit -2 -2 -8 -2 15 8 11 12 14 13 21 27 28
OPM % -4% -4% -14% -4% 24% 12% 17% 18% 21% 19% 26% 24% 23%
6 4 5 5 4 4 4 6 7 9 3 10 21
Interest 4 4 7 7 8 7 7 6 8 8 8 7 7
Depreciation 14 16 19 20 18 19 20 21 22 25 26 27 28
Profit before tax -14 -19 -28 -24 -7 -14 -12 -10 -9 -11 -10 3 15
Tax % -28% -14% -16% -11% -30% -22% 1% -12% 11% -7% -12% -2% -10%
-10 -16 -24 -21 -5 -11 -12 -9 -10 -10 -8 3 16
EPS in Rs -0.82 -1.76 -2.81 -2.59 -1.55 -3.67 -3.27 -2.26 -2.46 -1.33 -1.19 0.45 2.31
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 757 826 806 988 10 10 16 127 214 264 381
0 747 802 783 893 11 20 35 143 211 217 297
Operating Profit -0 10 24 23 95 -1 -10 -19 -16 3 47 84
OPM % 1% 3% 3% 10% -9% -106% -120% -13% 1% 18% 22%
0 5 7 21 31 93 3,156 5 12 18 21 44
Interest 0 4 8 5 4 0 0 0 9 26 29 27
Depreciation 0 18 17 18 20 1 1 3 38 73 82 104
Profit before tax -0 -8 6 21 103 91 3,146 -17 -51 -78 -44 -3
Tax % 0% -195% -21% 87% 30% 1% 23% -21% -21% -15% -7% -128%
-0 7 7 3 72 90 2,413 -13 -40 -66 -41 1
EPS in Rs 1.20 0.87 0.89 7.62 8.20 336.99 -1.56 -4.03 -19.14 -11.40 0.26
Dividend Payout % 0% 0% 0% 45% 8% 10% 116% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -7%
5 Years: 109%
3 Years: 44%
TTM: 44%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 69%
Stock Price CAGR
10 Years: -8%
5 Years: 28%
3 Years: 17%
1 Year: 5%
Return on Equity
10 Years: -1%
5 Years: -12%
3 Years: -12%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.05 12 12 14 14 14 14 14 20 20 28 38
Reserves -0 264 281 529 663 684 161 154 203 160 247 468
0 93 85 92 4 1 0 8 99 323 273 225
0 305 276 300 431 549 14 45 71 141 127 217
Total Liabilities 0 674 654 935 1,112 1,248 190 221 392 644 675 948
0 66 261 256 338 358 9 67 235 457 446 518
CWIP 0 193 2 0 0 10 18 3 2 16 12 1
Investments 0 14 18 309 87 73 142 47 28 25 50 79
0 400 373 370 686 807 22 104 127 146 167 350
Total Assets 0 674 654 935 1,112 1,248 190 221 392 644 675 948

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -15 88 -23 48 119 -786 -24 -50 20 28 63
0 -7 -27 -229 -15 123 3,358 59 -44 -155 -44 -80
0 60 -20 232 17 -9 -2,922 -1 80 122 18 21
Net Cash Flow 0 39 40 -19 50 233 -350 34 -14 -13 2 3
Free Cash Flow -0 -53 63 -36 15 106 -804 -33 -70 -84 12 47
CFO/OP 100% -149% 391% 9% 82% -16,524% 512% 121% 284% 680% 56% 75%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 73 37 58 44 7,060 0 180 53 40 40 50
Inventory Days
Days Payable
Cash Conversion Cycle 73 37 58 44 7,060 0 180 53 40 40 50
Working Capital Days 4 -9 -3 23 692 -385 -277 -145 -307 -156 -20
ROCE % -2% 3% 2% 14% 1% 3% -11% -16% -12% -3% 2%

Insights

In beta
Mar 2024 Sep 2025
Number of Beds under Management (HelloWorld)
Number

Log in to view insights

Please log in to see hidden values.

Login
Number of Houses (NestAway)
Number
Revenue per Team Member (Consolidated - Annualized)
INR Lakhs
Number of Active Licenses (Sell.Do)
Number
Number of Properties (HelloWorld)
Number
Overall Occupancy (Rental Segment)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

8 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
50.34% 50.34% 50.34% 49.99% 49.96% 49.95% 49.91% 49.89% 49.81% 47.04% 47.37% 47.41%
0.00% 0.00% 0.00% 0.01% 0.00% 0.38% 0.38% 0.38% 0.38% 0.36% 0.12% 0.13%
49.65% 49.65% 49.65% 50.00% 50.04% 49.65% 49.70% 49.71% 49.79% 52.62% 52.50% 52.45%
No. of Shareholders 85,55381,02276,67772,61969,66764,67762,47961,14560,40160,48458,09256,379

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls