Aurionpro Solutions Ltd

Aurionpro Solutions Ltd

₹ 1,408 3.10%
11 Jun 10:48 a.m.
About

Established in 1997, Aurionpro Solutions Limited works in providing business solutions in the fields of Transaction Banking Platform, Customer Experience (ACE Platform), Smart city and Smart Transportation experience and Cybersecurity solution. The company primarily offers software products and consulting services to banking industry in India and abroad.

Key Points

Business Verticals
1) Banking & Fintech (56% in H1 FY25 vs 60% in FY22): [1] [2] The company provides advanced technology solutions for retail and wholesale banking, treasury, capital markets, and payments, aimed at enhancing processes and automating manual tasks. [3] Its offerings include Queue Management Systems, Self-Service Kiosks, Customer Feedback Systems, wholesale banking platforms- iCashpro+, SmartLender, Omnifin(R), FXConnect, and fintech solutions -AuroPay and AuroPaybiz, etc. [4] In H1 FY25, it launched a Next-Generation Transaction Banking Platform in Saudi Arabia, and also launched an innovative digital onboarding platform ‘Auro Check’. The segment revenue grew by 51% YoY in H1 FY25. [5]

  • Market Cap 7,771 Cr.
  • Current Price 1,408
  • High / Low 1,992 / 1,228
  • Stock P/E 41.8
  • Book Value 272
  • Dividend Yield 0.18 %
  • ROCE 18.1 %
  • ROE 15.3 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 38.5% CAGR over last 5 years

Cons

  • Promoter holding is low: 26.9%
  • Promoter holding has decreased over last 3 years: -6.12%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
137 146 155 168 191 199 211 231 247 262 278 306 327
107 113 120 131 150 155 165 180 194 206 222 242 261
Operating Profit 30 33 34 37 40 44 46 51 53 56 56 64 66
OPM % 22% 22% 22% 22% 21% 22% 22% 22% 21% 21% 20% 21% 20%
3 1 0 0 3 3 2 2 1 7 5 4 4
Interest 2 2 2 3 4 3 3 3 4 2 1 2 2
Depreciation 3 4 4 4 4 5 5 5 6 6 7 7 10
Profit before tax 28 28 29 30 35 38 41 45 45 54 53 59 59
Tax % 23% 15% 13% 14% 25% 17% 16% 16% 12% 18% 14% 19% 14%
22 24 25 26 27 32 34 38 39 45 46 48 51
EPS in Rs 4.16 5.16 5.20 5.48 5.50 6.98 7.27 7.57 7.49 7.87 8.16 8.57 9.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
649 737 710 493 418 522 470 374 505 659 887 1,173
569 612 607 447 340 401 382 290 394 515 694 931
Operating Profit 80 125 103 46 79 121 88 84 111 145 193 242
OPM % 12% 17% 14% 9% 19% 23% 19% 22% 22% 22% 22% 21%
23 -205 -1 46 82 -2 5 -118 5 4 9 20
Interest 18 23 23 16 13 12 18 16 8 11 13 7
Depreciation 36 38 17 30 32 31 40 139 14 16 21 30
Profit before tax 49 -141 62 46 116 76 34 -189 95 122 169 225
Tax % -23% 2% 12% 8% 1% 20% 8% 2% 20% 17% 15% 16%
60 -144 55 42 114 61 32 -192 76 102 143 188
EPS in Rs 16.58 -36.21 12.34 10.26 18.76 12.04 7.00 -26.74 15.50 21.34 27.43 33.72
Dividend Payout % 6% -4% 12% 5% 5% 8% 0% 0% 8% 6% 4% 12%
Compounded Sales Growth
10 Years: 5%
5 Years: 20%
3 Years: 32%
TTM: 32%
Compounded Profit Growth
10 Years: 10%
5 Years: 39%
3 Years: 38%
TTM: 32%
Stock Price CAGR
10 Years: 33%
5 Years: 118%
3 Years: 105%
1 Year: 13%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 18%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 18 20 22 22 24 24 23 23 23 23 25 54
Reserves 582 464 572 302 386 474 521 314 374 475 905 1,450
181 209 195 110 73 115 154 124 61 88 81 30
148 132 136 267 331 305 279 154 189 263 386 416
Total Liabilities 928 825 925 701 814 917 976 615 647 849 1,398 1,950
360 201 225 370 310 296 317 143 144 213 449 752
CWIP 98 105 106 23 28 97 134 13 14 6 23 0
Investments 0 4 6 3 3 18 42 36 40 36 0 0
470 515 588 305 474 507 484 423 448 594 926 1,198
Total Assets 928 825 925 701 814 917 976 615 647 849 1,398 1,950

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
64 77 33 109 132 64 22 49 62 41 164 157
-66 -92 -43 -53 -8 -180 -52 -10 31 -56 -203 -421
19 8 14 -52 -35 27 15 -37 -75 -2 265 283
Net Cash Flow 17 -7 4 4 89 -89 -15 2 18 -16 226 19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 109 91 94 94 111 133 104 101 94 110 120 95
Inventory Days
Days Payable
Cash Conversion Cycle 109 91 94 94 111 133 104 101 94 110 120 95
Working Capital Days 116 103 128 17 46 88 137 212 136 155 120 122
ROCE % 9% 14% 12% 5% 22% 15% 8% -8% 22% 25% 22% 18%

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
33.00% 33.00% 33.00% 33.00% 31.19% 30.79% 30.17% 29.91% 26.88% 26.88% 26.88% 26.88%
0.71% 1.78% 2.12% 1.89% 2.90% 4.44% 6.22% 6.27% 12.85% 13.93% 14.82% 15.01%
0.38% 0.34% 0.40% 0.23% 0.22% 0.58% 0.86% 0.73% 1.64% 1.44% 2.73% 3.00%
65.91% 64.90% 64.48% 64.88% 65.70% 64.17% 62.76% 63.09% 58.65% 57.74% 55.58% 55.10%
No. of Shareholders 12,46413,41013,11313,10612,02311,83012,76713,47319,80324,62727,22231,827

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls