Atul Auto Ltd
₹ 505
-5.64%
09 Sep
3:42 p.m.
- Market Cap ₹ 1,402 Cr.
- Current Price ₹ 505
- High / Low ₹ 695 / 407
- Stock P/E 60.3
- Book Value ₹ 159
- Dividend Yield 0.00 %
- ROCE 6.48 %
- ROE 4.99 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
Cons
- Stock is trading at 3.16 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.98% over last 3 years.
- Promoter holding has decreased over last 3 years: -9.97%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
122 | 80 | 531 | 475 | 556 | 667 | 625 | 296 | 315 | 513 | 527 | 723 | 741 | |
119 | 82 | 455 | 416 | 483 | 585 | 554 | 304 | 332 | 477 | 487 | 670 | 686 | |
Operating Profit | 3 | -1 | 76 | 60 | 73 | 81 | 71 | -8 | -16 | 36 | 40 | 52 | 55 |
OPM % | 2% | -2% | 14% | 13% | 13% | 12% | 11% | -3% | -5% | 7% | 8% | 7% | 7% |
17 | 16 | 1 | 2 | 3 | 7 | 3 | 2 | 1 | 2 | 2 | 2 | 2 | |
Interest | 6 | 9 | 1 | 1 | 0 | 1 | 1 | 1 | 8 | 16 | 13 | 10 | 10 |
Depreciation | 3 | 3 | 5 | 5 | 5 | 6 | 6 | 7 | 10 | 16 | 18 | 18 | 18 |
Profit before tax | 11 | 3 | 72 | 56 | 69 | 82 | 67 | -13 | -33 | 6 | 11 | 27 | 29 |
Tax % | 37% | 53% | 34% | 34% | 33% | 35% | 22% | -22% | -23% | 46% | 34% | 31% | |
7 | 1 | 47 | 37 | 48 | 55 | 54 | -8 | -25 | 3 | 7 | 18 | 20 | |
EPS in Rs | 21.60 | 16.73 | 21.82 | 25.09 | 24.43 | -3.73 | -11.37 | 1.68 | 3.24 | 7.79 | 8.38 | ||
Dividend Payout % | 12% | 45% | 25% | 25% | 24% | 16% | 6% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 32% |
TTM: | 23% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -17% |
3 Years: | 42% |
TTM: | 20% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | 25% |
3 Years: | 41% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 0% |
3 Years: | 3% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 14 | 14 |
Reserves | 27 | 28 | 142 | 173 | 210 | 251 | 297 | 289 | 266 | 336 | 406 | 427 |
83 | 87 | -0 | -0 | -0 | -0 | 1 | 16 | 188 | 171 | 144 | 110 | |
32 | 27 | 67 | 61 | 80 | 95 | 72 | 72 | 81 | 90 | 91 | 120 | |
Total Liabilities | 148 | 147 | 221 | 245 | 301 | 357 | 380 | 388 | 545 | 609 | 655 | 671 |
36 | 34 | 85 | 87 | 87 | 94 | 93 | 90 | 199 | 258 | 250 | 246 | |
CWIP | 1 | 10 | 3 | 3 | 5 | 37 | 117 | 150 | 60 | 1 | 0 | 1 |
Investments | -0 | -0 | -0 | 23 | 60 | 26 | 18 | 31 | -0 | 17 | 23 | -0 |
111 | 103 | 133 | 131 | 149 | 200 | 152 | 117 | 285 | 332 | 382 | 424 | |
Total Assets | 148 | 147 | 221 | 245 | 301 | 357 | 380 | 388 | 545 | 609 | 655 | 671 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | 1 | 11 | 71 | 26 | 35 | 57 | 52 | -169 | -18 | -1 | 33 | |
-7 | -10 | -10 | -29 | -39 | -28 | -58 | -60 | 4 | -24 | -14 | 9 | |
12 | 9 | -14 | -14 | -11 | -15 | -7 | 14 | 164 | 39 | 30 | -45 | |
Net Cash Flow | 1 | 0 | -13 | 28 | -24 | -7 | -8 | 6 | -1 | -2 | 16 | -3 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25 | 18 | 52 | 36 | 51 | 55 | 46 | 29 | 23 | 19 | 33 | 27 |
Inventory Days | 76 | 113 | 33 | 38 | 42 | 42 | 39 | 78 | 80 | 67 | 76 | 63 |
Days Payable | 39 | 42 | 34 | 38 | 45 | 43 | 32 | 71 | 63 | 47 | 40 | 48 |
Cash Conversion Cycle | 62 | 89 | 51 | 37 | 48 | 54 | 53 | 36 | 39 | 39 | 69 | 42 |
Working Capital Days | 270 | 396 | 37 | 24 | 35 | 40 | 37 | 11 | 15 | 10 | 41 | 51 |
ROCE % | 16% | 9% | 32% | 34% | 34% | 24% | -4% | -6% | 4% | 4% | 6% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - News Paper Advertisement for the Notice send to the Shareholders whose shares will transfer to IEPF Authority
-
Announcement under Regulation 30 (LODR)-Monthly Business Updates
1 Sep - Aug 2025 sales: Domestic 2,601 (-4.8% YoY); Domestic+Export 3,026 (+6.8% YoY); YTD 12,675.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
27 Aug - News Paper Advertisement regarding Notice of 37th Annual General Meeting
- Notice Of 37Th Annual General Meeting Of The Company 26 Aug
-
Reg. 34 (1) Annual Report.
26 Aug - Annual Report FY2024-25 and 37th AGM notice; AGM Sep 19, 2025; e-voting Sep 16–18, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Aug 2018TranscriptNotesPPT
-
Dec 2017Transcript PPT
-
Sep 2017TranscriptPPT
-
May 2017Transcript PPT
-
Mar 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Sep 2016TranscriptNotesPPT
-
Jun 2016TranscriptNotesPPT
Business Overview:[1][2]
Atul Auto Ltd. (AAL) operates in the three-wheeler segment of the automotive industry, manufacturing a complete range of vehicles under the Atul brand. Its offerings span goods and passenger segments, including petrol, diesel, LPG, and electric variants, along with spare parts and allied products. The company holds approximately 4% of the domestic market and a 3% share in combined domestic and export sales among Indian manufacturers, making it the only player with such a comprehensive product portfolio in this space.