Atul Auto Ltd

Atul Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Atul Auto Ltd

₹ 434 1.42%
09 Dec 4:01 p.m.
atulauto.co.in BSE: 531795 NSE: ATULAUTO
About

Incorporated in 1986, Atul Auto Ltd manufactures and exports Auto rickshaws[1]

Key Points

Business Overview:[1][2]
Atul Auto Ltd. (AAL) operates in the three-wheeler segment of the automotive industry, manufacturing a complete range of vehicles under the Atul brand. Its offerings span goods and passenger segments, including petrol, diesel, LPG, and electric variants, along with spare parts and allied products. The company holds approximately 4% of the domestic market and a 3% share in combined domestic and export sales among Indian manufacturers, making it the only player with such a comprehensive product portfolio in this space.

Website BSE NSE
  • Market Cap ₹ 1,205 Cr.
  • Current Price ₹ 434
  • High / Low ₹ 694 / 407
  • Stock P/E 32.3
  • Book Value ₹ 163
  • Dividend Yield 0.00 %
  • ROCE 11.2 %
  • ROE 8.24 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 2.67 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 4.75% over last 3 years.
  • Promoter holding has decreased over last 3 years: -10.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Agricultural, Commercial & Construction Vehicles Commercial Vehicles

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
114 124 141 50 139 146 145 127 165 175 180 137 181
109 115 129 57 124 134 135 118 149 159 163 128 163
Operating Profit 4 8 12 -7 15 12 10 9 15 16 17 9 18
OPM % 4% 7% 8% -14% 11% 8% 7% 7% 9% 9% 9% 7% 10%
1 1 1 1 1 2 1 1 1 1 1 1 2
Interest 1 2 2 1 0 0 0 0 0 0 0 0 0
Depreciation 3 4 4 4 4 4 4 4 4 4 4 4 4
Profit before tax 1 4 7 -11 11 9 8 6 13 13 14 7 16
Tax % 35% 27% 18% -25% 25% 27% 22% 25% 25% 25% 26% 25% 25%
0 3 6 -8 9 7 6 5 10 10 11 5 12
EPS in Rs 0.17 1.21 2.35 -3.08 3.07 2.44 2.23 1.64 3.43 3.60 3.81 1.77 4.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
430 493 531 475 556 667 625 296 294 475 480 646 673
385 435 455 416 483 585 554 304 315 452 450 589 613
Operating Profit 45 58 76 60 73 81 71 -8 -22 23 30 57 60
OPM % 11% 12% 14% 13% 13% 12% 11% -3% -7% 5% 6% 9% 9%
3 8 1 2 3 7 3 2 2 3 5 5 6
Interest 0 1 1 1 0 1 1 1 4 6 2 0 1
Depreciation 5 6 5 5 5 6 6 7 9 14 15 15 15
Profit before tax 43 59 72 56 69 82 67 -13 -32 6 18 46 50
Tax % 30% 32% 34% 34% 33% 35% 22% -23% -23% 26% 24% 25%
30 41 47 37 46 53 52 -10 -25 4 13 35 37
EPS in Rs 13.60 18.49 21.60 16.88 21.05 24.21 23.88 -4.65 -11.33 1.84 4.85 12.48 13.45
Dividend Payout % 28% 28% 25% 25% 25% 17% 6% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: 1%
3 Years: 30%
TTM: 16%
Compounded Profit Growth
10 Years: -1%
5 Years: -8%
3 Years: 50%
TTM: 38%
Stock Price CAGR
10 Years: -2%
5 Years: 18%
3 Years: 13%
1 Year: -31%
Return on Equity
10 Years: 9%
5 Years: 1%
3 Years: 5%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 11 11 11 11 11 11 11 11 11 12 14 14 14
Reserves 83 110 143 173 208 248 292 282 258 319 387 422 438
0 0 0 0 0 0 1 16 81 36 0 0 0
50 56 67 61 80 95 72 72 69 75 69 105 112
Total Liabilities 145 177 222 245 299 353 376 381 419 442 471 540 565
53 79 85 87 87 94 93 90 198 236 230 228 225
CWIP 1 0 3 3 5 37 117 148 43 1 0 1 1
Investments 1 1 1 24 59 23 15 29 68 85 110 113 137
90 97 133 131 149 200 152 113 110 120 131 198 201
Total Assets 145 177 222 245 299 353 376 381 419 442 471 540 565

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
24 28 11 71 26 35 57 52 -19 12 13 60
-11 -36 -10 -29 -39 -28 -58 -60 -44 -20 -25 -55
-13 -11 -14 -14 -11 -15 -7 14 61 6 20 -1
Net Cash Flow 1 -19 -13 28 -24 -7 -8 6 -2 -2 7 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 11 24 52 36 51 55 46 29 26 22 36 33
Inventory Days 26 26 33 38 42 42 39 78 76 54 54 53
Days Payable 30 26 34 38 45 43 32 71 63 45 39 47
Cash Conversion Cycle 7 23 51 37 48 54 53 36 39 31 51 39
Working Capital Days -3 8 37 24 35 40 38 22 5 14 36 49
ROCE % 51% 54% 52% 32% 34% 33% 24% -4% -9% 3% 5% 11%

Shareholding Pattern

Numbers in percentages

13 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
52.70% 49.49% 46.46% 42.74% 42.74% 42.74% 42.74% 42.74% 42.74% 42.74% 42.74% 42.70%
0.66% 0.44% 0.43% 0.46% 0.49% 0.48% 0.59% 0.58% 0.63% 0.69% 0.37% 0.38%
0.70% 1.23% 0.76% 0.41% 0.41% 0.41% 0.41% 0.31% 0.13% 0.13% 0.13% 0.10%
45.95% 48.86% 52.35% 56.40% 56.39% 56.39% 56.28% 56.39% 56.52% 56.44% 56.76% 56.82%
No. of Shareholders 39,92140,81944,43346,84949,41449,81549,22857,80358,64959,88260,50463,289

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls