Atlanta Electricals Ltd

AI

Atlanta Electricals Ltd

₹ 1,589 -4.67%
30 Oct - close price
About

Incorporated in 1983, Atlanta Electricals Ltd is in the business of supplying a wide range of power transformers.[1]

Key Points

Business Overview:[1]
AEL is a manufacturer of power, auto, and inverter duty transformers in India. It is among the few companies in India that manufactures transformers up to and including 500 MVA / 765 kV capacity. As of FY26, it has a customer base in 19 states and 3 union territories, with a supply of 4,858 transformers, aggregating to 1,16,936 MVA to various state and national electricity grids, private sector players and renewable energy generation projects, and construction companies.

  • Market Cap ₹ 12,220 Cr.
  • Current Price ₹ 1,589
  • High / Low ₹ 2,200 / 708
  • Stock P/E 49.0
  • Book Value ₹ 135
  • Dividend Yield 0.00 %
  • ROCE 47.0 %
  • ROE 33.7 %
  • Face Value ₹ 2.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 105% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 35.2%

Cons

  • Stock is trading at 11.8 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
300 270 263 411 315 317 472 747 466 390
259 228 221 343 266 261 378 599 389 328
Operating Profit 41 42 42 69 49 56 94 148 78 62
OPM % 14% 16% 16% 17% 15% 18% 20% 20% 17% 16%
1 3 -0 3 2 3 3 9 4 5
Interest 7 6 11 10 7 13 21 16 6 8
Depreciation 2 2 2 2 2 3 5 5 6 6
Profit before tax 34 37 28 60 42 42 72 136 70 52
Tax % 27% 28% 21% 25% 26% 29% 31% 22% 25% 25%
25 27 22 45 31 30 49 106 53 40
EPS in Rs 3.47 3.75 3.11 6.24 4.35 3.93 6.43 13.82 6.90 5.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
525 391 595 860 868 1,244 1,851 2,076
483 359 548 745 749 1,051 1,504 1,694
Operating Profit 42 32 47 115 119 194 347 382
OPM % 8% 8% 8% 13% 14% 16% 19% 18%
2 2 2 3 4 6 19 22
Interest 23 22 21 27 30 34 57 51
Depreciation 3 3 4 4 6 6 16 22
Profit before tax 18 9 24 86 87 159 293 331
Tax % 28% 34% 27% 26% 27% 26% 26%
13 6 17 64 63 119 217 248
EPS in Rs 1.78 0.83 2.42 8.91 8.85 16.58 28.23 32.29
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 36%
3 Years: 29%
TTM: 59%
Compounded Profit Growth
10 Years: %
5 Years: 105%
3 Years: 51%
TTM: 94%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 61%
Return on Equity
10 Years: %
5 Years: 35%
3 Years: 35%
Last Year: 34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 14 14 14 14 14 14 15 15
Reserves 67 73 90 154 217 336 929 1,021
65 56 76 73 49 146 52 74
234 211 256 319 280 370 509 710
Total Liabilities 380 355 436 560 560 866 1,505 1,821
38 47 47 46 65 76 259 268
CWIP 7 1 0 3 12 113 30 67
Investments 1 1 1 1 1 1 196 186
336 306 389 510 482 676 1,021 1,301
Total Assets 380 355 436 560 560 866 1,505 1,821

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
29 -0 42 74 86 192
-14 -5 -22 -21 -144 -413
-15 5 -17 -56 57 225
Net Cash Flow -0 -0 3 -3 0 5
Free Cash Flow 20 -3 35 42 -27 78
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 107% 5% 52% 82% 66% 79%

Ratios

Standalone / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 140 181 145 111 76 103 84
Inventory Days 86 84 89 109 137 86 102
Days Payable 189 232 192 163 137 124 112
Cash Conversion Cycle 37 33 42 57 76 65 74
Working Capital Days 21 23 40 30 49 51 52
ROCE % 21% 28% 54% 45% 50% 47%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Installed Capacity
MVA

Log in to view insights

Please log in to see hidden values.

Login
Order Book
Rs. Crores
Power Transformer Revenue Share
% of revenue
Customer Count
No. of customers
Total MVA Produced
MVA
T&D Sector Revenue Share
% of revenue
Order Inflow
Rs. Crores

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
87.28% 87.28% 87.28% 87.28% 87.28%
2.19% 2.40% 2.40% 1.92% 1.45%
3.86% 4.17% 4.31% 4.76% 4.97%
6.67% 6.15% 6.01% 6.05% 6.30%
No. of Shareholders 83,67937,34534,84541,89949,435

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents