Astra Microwave Products Ltd
Astra Microwave Products is engaged in the business of design, development and manufacture of sub-systems for Radio Frequency and microwave systems used in defense, space, meteorology and telecommunication.
- Market Cap ₹ 2,257 Cr.
- Current Price ₹ 261
- High / Low ₹ 375 / 175
- Stock P/E 44.3
- Book Value ₹ 69.6
- Dividend Yield 0.54 %
- ROCE 10.6 %
- ROE 6.56 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 30.5%
- Debtor days have improved from 149 to 99.7 days.
Cons
- Stock is trading at 3.74 times its book value
- Promoter holding is low: 8.27%
- Company has a low return on equity of 6.63% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Telecomm Equipment & Infra Services Industry: Telecommunications - Equipment
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
104 | 157 | 220 | 523 | 622 | 406 | 390 | 362 | 293 | 467 | 641 | 750 | 779 | |
79 | 115 | 156 | 434 | 507 | 305 | 286 | 249 | 263 | 380 | 564 | 663 | 667 | |
Operating Profit | 25 | 42 | 64 | 89 | 116 | 101 | 103 | 114 | 31 | 88 | 77 | 87 | 111 |
OPM % | 24% | 27% | 29% | 17% | 19% | 25% | 27% | 31% | 10% | 19% | 12% | 12% | 14% |
2 | 2 | 7 | 8 | 6 | 9 | 6 | 8 | 25 | 12 | 11 | 6 | 6 | |
Interest | 4 | 7 | 7 | 12 | 15 | 14 | 15 | 15 | 13 | 15 | 26 | 21 | 23 |
Depreciation | 12 | 13 | 13 | 15 | 22 | 24 | 24 | 27 | 29 | 26 | 24 | 22 | 23 |
Profit before tax | 11 | 24 | 50 | 70 | 85 | 71 | 70 | 80 | 13 | 59 | 39 | 50 | 71 |
Tax % | 35% | 24% | 26% | 27% | 26% | 21% | 17% | 23% | 27% | 26% | 25% | 25% | |
Net Profit | 7 | 19 | 37 | 51 | 63 | 56 | 58 | 61 | 10 | 44 | 29 | 38 | 51 |
EPS in Rs | 0.86 | 2.27 | 4.55 | 6.21 | 7.67 | 6.50 | 6.65 | 7.05 | 1.13 | 5.08 | 3.33 | 4.37 | 5.89 |
Dividend Payout % | 39% | 22% | 18% | 18% | 16% | 18% | 15% | 17% | 22% | 24% | 36% | 32% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 37% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -8% |
3 Years: | 124% |
TTM: | -4% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 17% |
3 Years: | 38% |
1 Year: | 23% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 7% |
Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
11 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | |
Reserves | 118 | 130 | 185 | 225 | 275 | 382 | 433 | 484 | 482 | 523 | 541 | 568 | 586 |
47 | 36 | 46 | 61 | 92 | 70 | 138 | 95 | 17 | 60 | 122 | 70 | 154 | |
86 | 88 | 252 | 263 | 111 | 82 | 61 | 80 | 99 | 296 | 265 | 313 | 266 | |
Total Liabilities | 263 | 269 | 499 | 565 | 495 | 551 | 649 | 676 | 615 | 895 | 945 | 969 | 1,023 |
98 | 93 | 108 | 126 | 142 | 137 | 150 | 194 | 178 | 161 | 153 | 160 | 157 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 37 | 1 | 2 | 12 | 0 | 0 | 0 |
Investments | 0 | 0 | 24 | 2 | 0 | 0 | 57 | 126 | 35 | 26 | 30 | 14 | 12 |
165 | 176 | 367 | 436 | 354 | 413 | 405 | 355 | 400 | 696 | 762 | 795 | 853 | |
Total Assets | 263 | 269 | 499 | 565 | 495 | 551 | 649 | 676 | 615 | 895 | 945 | 969 | 1,023 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 28 | 114 | -26 | -5 | 59 | 14 | 179 | 1 | -7 | -25 | 115 | |
-12 | -6 | -47 | -14 | -28 | -18 | -123 | -94 | 85 | -30 | -1 | -26 | |
1 | -19 | -24 | 0 | 11 | 21 | 46 | -65 | -98 | 37 | 34 | -79 | |
Net Cash Flow | -6 | 3 | 43 | -39 | -22 | 62 | -63 | 20 | -12 | -1 | 8 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2010 | Mar 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 291 | 190 | 238 | 92 | 66 | 159 | 206 | 192 | 239 | 195 | 152 | 100 |
Inventory Days | 374 | 276 | 268 | 166 | 149 | 208 | 252 | 266 | 314 | 390 | 270 | 290 |
Days Payable | 102 | 79 | 121 | 235 | 65 | 69 | 34 | 36 | 55 | 84 | 31 | 38 |
Cash Conversion Cycle | 564 | 387 | 385 | 23 | 150 | 299 | 424 | 421 | 498 | 501 | 391 | 352 |
Working Capital Days | 224 | 171 | 4 | 72 | 126 | 219 | 291 | 175 | 309 | 254 | 252 | 208 |
ROCE % | 9% | 18% | 30% | 29% | 20% | 16% | 15% | 3% | 13% | 10% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Jan - Copy of newspaper publications of the Notice of the postal ballot and E-voting published in 'Business Standard' (English) and 'Nava Telangana' (Telugu) on 14th January, …
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
13 Jan - Read with part A of Schedule III to the Regulations, please find below the particulars of the Non Deal Roadshows that the management of the …
-
Announcement under Regulation 30 (LODR)-Investor Presentation
13 Jan - The presentation and the information contained therein does not constitute or form part of an invitation or solicitation to offer to purchase or subscribe to …
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 11 Jan
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
6 Jan - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018, for the quarter ended December 31, 2022 received from M/s. Purva Sharegistry (I) …
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Concalls
-
Jan 2023Transcript PPT
-
Nov 2022TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptPPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Jan 2022TranscriptPPT
-
Nov 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Order Book of 1694 Cr (February 12, 2021) [1]
Order Book of Rs. 1694 Cr - Export order 933 Cr, domestic orders 761 crore