Astra Microwave Products Ltd
Astra Microwave Products is engaged in the business of design, development and manufacture of sub-systems for Radio Frequency and microwave systems used in defense, space, meteorology and telecommunication.
- Market Cap ₹ 5,663 Cr.
- Current Price ₹ 596
- High / Low ₹ 694 / 222
- Stock P/E 75.6
- Book Value ₹ 92.4
- Dividend Yield 0.27 %
- ROCE 18.0 %
- ROE 12.3 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 30.5%
Cons
- Stock is trading at 6.46 times its book value
- Promoter holding is low: 6.54%
- Company has a low return on equity of 8.03% over last 3 years.
- Company's cost of borrowing seems high
- Promoter holding has decreased over last 3 years: -3.26%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Aerospace & Defence Industry: Telecommunications - Equipment
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
195 | 220 | 523 | 623 | 407 | 391 | 357 | 286 | 462 | 589 | 735 | 807 | 808 | |
134 | 156 | 434 | 512 | 306 | 285 | 245 | 253 | 372 | 523 | 648 | 657 | 664 | |
Operating Profit | 61 | 64 | 89 | 111 | 100 | 106 | 112 | 33 | 90 | 66 | 87 | 150 | 144 |
OPM % | 31% | 29% | 17% | 18% | 25% | 27% | 31% | 12% | 19% | 11% | 12% | 19% | 18% |
3 | 7 | 8 | 6 | 8 | 6 | 8 | 24 | 12 | 12 | 7 | 6 | 10 | |
Interest | 8 | 7 | 12 | 15 | 14 | 15 | 15 | 13 | 14 | 24 | 20 | 29 | 30 |
Depreciation | 12 | 13 | 15 | 22 | 24 | 24 | 27 | 29 | 25 | 23 | 22 | 23 | 24 |
Profit before tax | 44 | 50 | 70 | 81 | 71 | 73 | 79 | 17 | 63 | 31 | 53 | 103 | 101 |
Tax % | 24% | 26% | 27% | 25% | 21% | 17% | 23% | 25% | 24% | 24% | 24% | 26% | |
33 | 37 | 51 | 61 | 56 | 60 | 61 | 13 | 47 | 24 | 40 | 77 | 75 | |
EPS in Rs | 4.06 | 4.55 | 6.22 | 7.42 | 6.51 | 6.95 | 7.01 | 1.45 | 5.47 | 2.76 | 4.65 | 8.85 | 8.03 |
Dividend Payout % | 17% | 18% | 18% | 16% | 18% | 14% | 17% | 17% | 22% | 43% | 30% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 18% |
3 Years: | 20% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 5% |
3 Years: | 19% |
TTM: | -6% |
Stock Price CAGR | |
---|---|
10 Years: | 28% |
5 Years: | 43% |
3 Years: | 66% |
1 Year: | 168% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 19 |
Reserves | 155 | 185 | 225 | 274 | 380 | 434 | 484 | 486 | 530 | 543 | 572 | 636 | 858 |
59 | 46 | 61 | 89 | 67 | 131 | 94 | 14 | 52 | 100 | 60 | 169 | 56 | |
76 | 252 | 259 | 102 | 82 | 63 | 78 | 96 | 258 | 255 | 308 | 225 | 244 | |
Total Liabilities | 306 | 499 | 561 | 481 | 547 | 645 | 674 | 613 | 857 | 915 | 958 | 1,047 | 1,177 |
89 | 108 | 126 | 139 | 135 | 148 | 193 | 176 | 158 | 151 | 158 | 165 | 164 | |
CWIP | 0 | 0 | 0 | 0 | 1 | 37 | 1 | 2 | 12 | 0 | 0 | 2 | 7 |
Investments | 0 | 24 | 2 | 0 | 3 | 63 | 131 | 44 | 37 | 50 | 37 | 37 | 38 |
217 | 367 | 433 | 341 | 407 | 397 | 349 | 390 | 650 | 715 | 764 | 842 | 969 | |
Total Assets | 306 | 499 | 561 | 481 | 547 | 645 | 674 | 613 | 857 | 915 | 958 | 1,047 | 1,177 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
8 | 114 | -29 | -2 | 60 | 21 | 174 | 2 | -5 | -10 | 101 | -22 | |
-9 | -47 | -12 | -27 | -21 | -126 | -95 | 84 | -27 | -4 | -27 | -28 | |
15 | -24 | 0 | 9 | 22 | 41 | -59 | -99 | 32 | 21 | -67 | 76 | |
Net Cash Flow | 15 | 43 | -40 | -20 | 61 | -64 | 21 | -14 | 0 | 7 | 7 | 26 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 164 | 238 | 92 | 66 | 159 | 205 | 192 | 242 | 196 | 157 | 101 | 127 |
Inventory Days | 366 | 268 | 153 | 113 | 199 | 242 | 255 | 299 | 309 | 254 | 280 | 279 |
Days Payable | 67 | 121 | 231 | 56 | 67 | 37 | 34 | 51 | 52 | 31 | 37 | 31 |
Cash Conversion Cycle | 462 | 385 | 14 | 122 | 291 | 410 | 413 | 489 | 452 | 380 | 344 | 375 |
Working Capital Days | 193 | 4 | 75 | 125 | 217 | 285 | 174 | 312 | 253 | 254 | 202 | 255 |
ROCE % | 24% | 24% | 30% | 28% | 20% | 16% | 16% | 4% | 13% | 9% | 11% | 18% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order 21h
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1d
- Closure of Trading Window 2d
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 Mar
- Announcement under Regulation 30 (LODR)-Credit Rating 7 Mar
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Nov 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
Jun 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
May 2017TranscriptPPT
-
Feb 2017TranscriptPPT
-
Nov 2016TranscriptPPT
-
Aug 2016TranscriptPPT
-
May 2016TranscriptPPT
-
Feb 2016TranscriptPPT
Products & Applications
Astra is engaged in the design, development, manufacture, and supply of high-value-added RF and microwave super components, sub-systems, and systems finding for Defense, Space, Telecom, Meteorology, and Civil communication applications. [1]