Aspinwall & Company Ltd

₹ 257 2.41%

14 Jul - close price

About

Incorporated in 1920, Aspinwall & Company Ltd is in diversified business activities including coffee processing and trading, logistics services^[1]

Key Points

Business Overview^[1]^[2]
Aspinwall and Company Limited has been under the control of the Erstwhile Royal Family of Travancore since the early 1970s. The Company operates diversified businesses across logistics, speciality coffee, natural fibre products and mattresses, natural rubber plantations, and commercial real estate leasing (Aspinwall House).

Website NSE

Market Cap ₹ 201 Cr.
Current Price ₹ 257
High / Low ₹ 315 / 200
Stock P/E 22.3
Book Value ₹ 257
Dividend Yield 2.53 %
ROCE 6.35 %
ROE 4.57 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 1.00 times its book value
Company is expected to give good quarter
Company has been maintaining a healthy dividend payout of 39.2%

Cons

The company has delivered a poor sales growth of 10.5% over past five years.
Company has a low return on equity of 6.11% over last 3 years.
Earnings include an other income of Rs.10.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Transport Services Logistics Solution Provider

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	65.53	72.40	59.26	86.09	77.89	82.98	74.00	89.77	89.21	90.00	83.19	113.66	130.30
	63.29	71.65	56.60	82.88	75.41	78.72	69.33	83.55	85.49	91.78	83.10	103.49	121.17
Operating Profit	2.24	0.75	2.66	3.21	2.48	4.26	4.67	6.22	3.72	-1.78	0.09	10.17	9.13
OPM %	3.42%	1.04%	4.49%	3.73%	3.18%	5.13%	6.31%	6.93%	4.17%	-1.98%	0.11%	8.95%	7.01%
	2.21	3.10	0.74	1.28	3.93	2.18	1.20	1.45	1.50	1.09	6.50	0.33	2.16
Interest	0.27	0.76	1.24	1.05	0.36	0.63	0.77	0.76	1.91	1.96	1.94	1.83	1.11
Depreciation	1.33	1.16	1.19	1.28	1.56	1.23	1.27	1.27	1.26	1.32	1.38	1.48	1.47
Profit before tax	2.85	1.93	0.97	2.16	4.49	4.58	3.83	5.64	2.05	-3.97	3.27	7.19	8.71
Tax %	47.02%	21.24%	8.25%	-21.76%	-25.61%	19.87%	1.31%	14.54%	-10.24%	-17.63%	14.37%	-5.98%	31.00%
	1.51	1.52	0.89	2.63	5.64	3.67	3.78	4.82	2.26	-3.27	2.80	7.62	6.01
EPS in Rs	1.93	1.94	1.14	3.36	7.21	4.69	4.83	6.17	2.89	-4.18	3.58	9.75	7.69
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	226	239	245	283	276	256	253	260	295	296	336	417
	215	223	224	255	265	255	241	241	273	286	317	400
Operating Profit	11	16	21	27	11	1	12	19	21	10	19	18
OPM %	5%	7%	9%	10%	4%	0%	5%	7%	7%	3%	6%	4%
	5	4	4	1	8	7	5	7	21	9	6	10
Interest	8	5	6	5	7	5	4	3	2	4	4	7
Depreciation	2	2	2	3	3	3	3	4	5	5	5	6
Profit before tax	6	13	16	21	9	-1	9	19	36	10	16	15
Tax %	12%	36%	40%	37%	16%	-30%	31%	18%	20%	-12%	10%	13%
	5	8	10	13	7	-0	6	15	29	11	15	13
EPS in Rs	6.38	10.53	12.68	16.51	9.29	-0.54	8.22	19.53	36.52	13.66	18.58	16.83
Dividend Payout %	28%	24%	24%	21%	32%	-465%	43%	31%	16%	44%	35%	39%

Compounded Sales Growth
10 Years:	6%
5 Years:	11%
3 Years:	12%
TTM:	24%

Compounded Profit Growth
10 Years:	3%
5 Years:	7%
3 Years:	-17%
TTM:	-39%

Stock Price CAGR
10 Years:	%
5 Years:	4%
3 Years:	3%
1 Year:	-11%

Return on Equity
10 Years:	7%
5 Years:	7%
3 Years:	6%
Last Year:	5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8	8	8	8	8	8	8	8	8	8	8	8
Reserves	101	107	119	129	132	127	134	146	169	175	185	193
	37	39	26	69	67	46	34	24	17	23	69	79
	37	49	59	57	49	55	58	62	52	44	50	53
Total Liabilities	183	203	211	263	256	237	233	240	246	251	312	333
	50	52	52	53	75	75	72	82	81	87	84	89
CWIP	0	6	12	18	0	0	2	1	1	1	3	2
Investments	2	3	3	3	3	1	1	2	2	1	1	1
	131	143	144	189	178	161	158	155	161	162	224	241
Total Assets	183	203	211	263	256	237	233	240	246	251	312	333

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6	13	24	-30	17	31	20	16	35	4	-35	-22
	8	-3	-7	-6	-3	0	-1	3	9	-7	-23	20
	-14	-8	-18	35	-13	-31	-18	-17	-13	-1	37	-3
Net Cash Flow	-0	2	-1	-1	1	1	1	2	31	-4	-21	-5
Free Cash Flow	4	6	16	-37	13	30	15	15	42	-5	-40	-20
CFO/OP	81%	101%	136%	-84%	194%	3,245%	187%	107%	179%	46%	-180%	-124%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	43	46	40	44	44	59	57	39	29	32	37	44
Inventory Days	210	220	264	415	291	240	293	393	280	206	307	272
Days Payable	45	73	20	35	26	49	66	68	49	28	33	30
Cash Conversion Cycle	208	193	283	424	310	250	284	364	260	210	312	287
Working Capital Days	86	85	89	76	69	58	72	84	60	68	70	81
ROCE %	8%	10%	16%	16%	8%	2%	8%	10%	12%	7%	9%	6%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Coffee segment revenue share
% of total revenue ・Standalone data

xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx	xx	xx	xx	xx	xx	xx
xx.xx	xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x.xx	x.xx		x.xx	x.xx	xx.xx	xx.xx	xx.xx
	xxx	xxx	xxx	xxx	xxx	xxx	xxx
		x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
		x,xxx,xxx	xxx,xxx	xxx,xxx
		x,xxx	x,xxx				x,xxx

Please log in to see hidden values.

Logistics branch network (Group)
count

Logistics segment revenue share
% of total revenue ・Standalone data

Plantation (Rubber) segment revenue share
% of total revenue ・Standalone data

Total employee strength
count ・Standalone data

Rubber production (Plantation Division)
MT ・Standalone data

Mangalore bulk cargo volume (Logistics Division)
MT ・Standalone data

Rubber yield per hectare (Plantation Division)
kg per hectare ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.00%	0.05%	0.01%	0.00%	0.00%	0.00%
	35.54%	35.54%	35.54%	35.54%	35.54%	35.42%	35.54%	35.49%	35.53%	35.54%	35.54%	35.54%
No. of Shareholders	4,359	4,545	4,615	4,971	4,819	5,192	5,011	4,823	4,742	4,691	4,611	4,676

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%	64.46%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.05%	0.00%
	35.54%	35.54%	35.54%	35.54%	35.54%	35.52%	35.55%	35.54%	35.49%	35.54%
No. of Shareholders	2,270	2,798	2,879	2,692	2,650	4,536	4,224	4,971	4,823	4,676

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Aspinwall & Company Ltd

Aspinwall & Company Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings