Asian Energy Services Ltd

Asian Energy Services Ltd

₹ 307 2.63%
22 May 9:38 a.m.
About

Asian Energy Services Ltd is an oilfield service and reservoir imaging company, offering a suite of geophysical services specializing in land and well seismic services and operation and maintenance services for oilfields.[1]
It is one of the few companies providing end-to-end services in the upstream oil segment.[2]

Key Points

Holding Company
Oilmax Energy is the holding company with a ~58% stake as of Jun 24. It is an Integrated Oil & Gas company with a balanced portfolio ranging the upstream value chain from Exploration and Production to O&M and hydrocarbon marketing. It has 4 oilfields, 3 in Assam and 1 in Gujarat. [1] [2]

  • Market Cap 1,374 Cr.
  • Current Price 307
  • High / Low 444 / 215
  • Stock P/E 32.6
  • Book Value 89.0
  • Dividend Yield 0.00 %
  • ROCE 16.6 %
  • ROE 12.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter
  • Debtor days have improved from 231 to 176 days.

Cons

  • Stock is trading at 3.36 times its book value
  • Company has a low return on equity of 3.88% over last 3 years.
  • Dividend payout has been low at 3.54% of profits over last 3 years
  • Company has high debtors of 176 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
62 27 25 29 29 46 45 95 119 60 98 92 215
45 33 32 32 32 47 42 80 94 54 82 79 184
Operating Profit 17 -5 -7 -3 -3 -1 4 15 25 6 15 13 31
OPM % 27% -19% -29% -10% -11% -3% 8% 16% 21% 10% 16% 14% 15%
1 1 -5 1 2 3 2 1 -1 2 2 3 4
Interest 0 0 1 1 0 0 0 1 1 1 1 1 2
Depreciation 7 6 6 5 5 4 4 4 4 4 4 4 5
Profit before tax 10 -10 -19 -8 -7 -3 1 11 19 3 13 11 29
Tax % 11% -19% -1% 24% 0% 1% 1% -13% 24% 32% 27% 26% 23%
9 -8 -19 -10 -7 -3 1 13 15 2 9 8 23
EPS in Rs 2.35 -2.22 -4.96 -2.75 -1.72 -0.80 0.27 3.30 3.56 0.50 2.07 1.84 5.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
122 141 78 124 222 194 273 229 260 110 305 465
124 146 101 140 182 161 207 173 194 129 263 399
Operating Profit -2 -6 -24 -16 41 33 67 55 66 -19 42 66
OPM % -2% -4% -30% -13% 18% 17% 24% 24% 25% -17% 14% 14%
2 6 27 21 -7 1 -3 -7 3 -1 6 12
Interest 9 9 11 8 6 6 3 1 1 2 2 4
Depreciation 14 18 18 15 17 19 20 23 28 22 17 18
Profit before tax -23 -27 -25 -18 10 9 41 25 41 -45 29 56
Tax % 0% 0% 7% 1% 2% 1% 28% 8% 5% -0% 11% 25%
-23 -27 -27 -18 10 9 29 23 39 -44 26 42
EPS in Rs -10.50 -12.10 -12.12 -6.98 2.71 2.39 7.68 5.93 10.19 -11.65 6.22 9.41
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 11%
Compounded Sales Growth
10 Years: 13%
5 Years: 11%
3 Years: 21%
TTM: 52%
Compounded Profit Growth
10 Years: 14%
5 Years: 4%
3 Years: 3%
TTM: 55%
Stock Price CAGR
10 Years: 21%
5 Years: 34%
3 Years: 48%
1 Year: 3%
Return on Equity
10 Years: 6%
5 Years: 9%
3 Years: 4%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 22 22 22 26 38 38 38 38 38 38 41 45
Reserves 43 15 -12 56 102 114 144 166 204 162 237 354
47 70 110 83 28 10 0 4 8 21 22 24
61 43 50 45 84 56 126 140 88 76 84 170
Total Liabilities 173 150 171 209 252 218 308 348 338 297 384 592
117 106 95 83 100 87 90 132 112 96 112 116
CWIP 8 0 0 0 0 0 0 0 0 0 1 3
Investments 0 0 0 0 0 0 0 0 6 20 12 33
48 44 75 126 152 132 218 216 220 181 259 441
Total Assets 173 150 171 209 252 218 308 348 338 297 384 592

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
15 -8 -1 -18 27 27 89 -7 48 -3 -50 -33
-45 -12 -2 -4 -29 -19 -11 -33 -49 -18 -9 -33
30 18 9 42 -17 -15 -17 1 6 10 50 78
Net Cash Flow -0 -2 5 20 -19 -7 61 -39 5 -11 -9 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 33 49 202 81 101 112 118 199 156 354 163 176
Inventory Days
Days Payable
Cash Conversion Cycle 33 49 202 81 101 112 118 199 156 354 163 176
Working Capital Days 33 -31 -208 20 34 58 -21 64 103 204 119 165
ROCE % -12% -16% -11% -19% 16% 10% 29% 19% 18% -15% 13% 17%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
59.61% 59.62% 59.62% 61.45% 63.07% 63.07% 61.38% 58.52% 58.52% 60.97% 60.97% 60.97%
0.11% 0.21% 0.05% 0.01% 0.00% 0.05% 3.95% 4.27% 3.15% 2.24% 2.26% 2.35%
39.28% 39.18% 39.33% 37.53% 35.93% 35.87% 33.68% 36.54% 37.79% 36.36% 36.57% 36.51%
1.00% 1.00% 1.00% 1.00% 1.00% 1.00% 0.98% 0.66% 0.54% 0.43% 0.19% 0.16%
No. of Shareholders 23,07223,58624,40722,60819,82017,46016,64716,52418,81818,99720,65820,912

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls