Aeonx Digital Technology Ltd
Incorporated in 1992, Ashok Alco - chem Limited is engaged in the business of manufacturing and marketing of Organic Chemicals and Trading in Minerals.
- Market Cap ₹ 56.6 Cr.
- Current Price ₹ 123
- High / Low ₹ 216 / 88.0
- Stock P/E 29.2
- Book Value ₹ 94.0
- Dividend Yield 0.81 %
- ROCE 6.29 %
- ROE 4.89 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- The company has delivered a poor sales growth of -29.3% over past five years.
- Company has a low return on equity of 5.35% over last 3 years.
- Earnings include an other income of Rs.3.44 Cr.
- Company has high debtors of 257 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|
160.72 | 157.21 | 171.56 | 112.51 | 20.02 | 17.18 | 27.72 | 32.00 | |
155.86 | 153.89 | 173.24 | 126.17 | 21.98 | 19.22 | 28.27 | 32.16 | |
Operating Profit | 4.86 | 3.32 | -1.68 | -13.66 | -1.96 | -2.04 | -0.55 | -0.16 |
OPM % | 3.02% | 2.11% | -0.98% | -12.14% | -9.79% | -11.87% | -1.98% | -0.50% |
3.35 | 4.52 | 1.59 | 6.55 | 6.98 | 3.40 | 4.39 | 3.44 | |
Interest | 1.82 | 2.05 | 1.48 | 0.91 | 0.31 | 0.31 | 0.16 | 0.09 |
Depreciation | 1.05 | 1.14 | 1.18 | 0.65 | 0.58 | 0.63 | 0.84 | 0.95 |
Profit before tax | 5.34 | 4.65 | -2.75 | -8.67 | 4.13 | 0.42 | 2.84 | 2.24 |
Tax % | 35.77% | 37.63% | -4.73% | 17.88% | 17.19% | -164.29% | 20.42% | |
3.43 | 2.90 | -2.89 | -7.12 | 3.42 | 1.10 | 2.25 | 1.22 | |
EPS in Rs | 7.46 | 6.30 | -6.28 | -15.48 | 7.43 | 2.39 | 4.89 | 2.65 |
Dividend Payout % | 13.41% | 15.86% | -15.92% | -3.23% | 6.73% | 20.91% | 20.44% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -29% |
3 Years: | -37% |
TTM: | 44% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -7% |
3 Years: | 30% |
TTM: | 20% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 19% |
3 Years: | 17% |
1 Year: | 31% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | -3% |
3 Years: | 5% |
Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 | 4.60 |
Reserves | 42.13 | 44.13 | 40.72 | 32.67 | 35.85 | 36.72 | 38.72 | 38.66 |
11.64 | 10.31 | 8.40 | 5.99 | 3.27 | 3.62 | 0.20 | 1.03 | |
54.06 | 52.35 | 54.87 | 20.80 | 14.49 | 15.39 | 12.72 | 15.53 | |
Total Liabilities | 112.43 | 111.39 | 108.59 | 64.06 | 58.21 | 60.33 | 56.24 | 59.82 |
15.07 | 15.23 | 14.58 | 13.84 | 13.69 | 13.95 | 13.36 | 14.69 | |
CWIP | 0.52 | 0.05 | 0.25 | 0.24 | 0.00 | 0.00 | 0.02 | 0.35 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.40 | 1.25 | 4.36 |
96.84 | 96.11 | 93.76 | 49.98 | 44.52 | 38.98 | 41.61 | 40.42 | |
Total Assets | 112.43 | 111.39 | 108.59 | 64.06 | 58.21 | 60.33 | 56.24 | 59.82 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
-15.03 | 6.64 | -1.65 | 2.90 | 2.29 | 0.75 | 0.34 | |
-2.49 | -0.83 | -0.88 | 3.77 | -0.19 | -8.29 | 5.87 | |
1.78 | -0.28 | -3.22 | -2.92 | -1.24 | 1.56 | -1.60 | |
Net Cash Flow | -15.75 | 5.54 | -5.75 | 3.75 | 0.86 | -5.98 | 4.61 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|
Debtor Days | 77.15 | 64.03 | 65.34 | 38.61 | 208.21 | 239.86 | 257.03 |
Inventory Days | 63.42 | 71.30 | 49.39 | 2.02 | 13.25 | 29.36 | 18.25 |
Days Payable | 106.58 | 53.75 | 60.94 | 33.71 | 303.56 | 432.26 | 235.93 |
Cash Conversion Cycle | 33.98 | 81.58 | 53.79 | 6.92 | -82.11 | -163.04 | 39.35 |
Working Capital Days | 87.53 | 82.77 | 76.12 | 66.96 | 374.12 | 418.75 | 265.72 |
ROCE % | 11.41% | -2.18% | -23.57% | 10.14% | 1.31% | 6.29% |
Documents
Announcements
- Certificate Under Regulation 7(3) Of The SEBI (LODR) Regulations, 2015 For The Period Ended 31St March, 2024 14h
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 1d
- Closure of Trading Window 28 Mar
-
Announcement under Regulation 30 (LODR)-Change of Company Name
20 Mar - BSE Ltd. has taken on record the Company''s application for change of name of the Company in their record and accordingly, new Scrip ID for …
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Products and Application:
The company's products are under three divisions:
a) Chemical Division:[1]
This consists of three main products viz.,
Ethyl Acetate: It is used in a variety of coating formulations
Glacial Acetic Acid: It is used in paint, varnish, lacquer and related products
Acetaldehyde: It is used as an intermediate for the synthesis of other chemicals