Aeonx Digital Technology Ltd

₹ 130 1.80%

03 Jun - close price

About

Incorporated in 1992, Aeonx Digital Technology Ltd is in the business of Trading in Minerals and Chemicals and providing Software services^[1]

Key Points

Business Overview:^[1]^[2]
ADTL used to be in the business of chemicals and trading of minerals and related activities. In FY24, co. has changed its object clause by adding business activity as Information Technology and related activities alongside its existing business activities. It is now a Business Consulting company working in Application Development and Management Services, Sales, and Education/Training domain. It also provides Management, Business Transformation, Cloud & DevOps consultation for building, implementing and maintaining solutions and services

Website BSE

Market Cap ₹ 59.8 Cr.
Current Price ₹ 130
High / Low ₹ 242 / 99.0
Stock P/E
Book Value ₹ 112
Dividend Yield 0.77 %
ROCE 0.46 %
ROE -0.25 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 1.16 times its book value
Company is expected to give good quarter
Promoter holding has increased by 2.50% over last quarter.

Cons

Company has low interest coverage ratio.
Company has a low return on equity of 3.36% over last 3 years.
Earnings include an other income of Rs.3.94 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	7.77	7.83	7.47	8.93	10.08	6.49	10.26	8.50	9.56	16.26	10.64	15.89	16.53
	7.97	8.02	7.58	8.59	9.40	6.55	9.45	8.05	9.01	16.36	10.78	16.53	18.45
Operating Profit	-0.20	-0.19	-0.11	0.34	0.68	-0.06	0.81	0.45	0.55	-0.10	-0.14	-0.64	-1.92
OPM %	-2.57%	-2.43%	-1.47%	3.81%	6.75%	-0.92%	7.89%	5.29%	5.75%	-0.62%	-1.32%	-4.03%	-11.62%
	2.31	0.30	1.07	-0.24	3.29	1.07	1.19	1.26	1.51	1.06	1.18	0.34	1.37
Interest	0.01	0.00	0.04	0.04	0.44	0.04	0.01	0.02	0.04	0.02	0.05	0.05	0.06
Depreciation	0.22	0.17	0.26	0.30	0.22	0.18	0.16	0.24	0.33	0.37	0.44	0.46	0.44
Profit before tax	1.88	-0.06	0.66	-0.24	3.31	0.79	1.83	1.45	1.69	0.57	0.55	-0.81	-1.05
Tax %	33.51%	-33.33%	31.82%	79.17%	17.22%	24.05%	30.05%	42.07%	21.89%	15.79%	38.18%	-17.28%	-25.71%
	1.24	-0.03	0.45	-0.44	2.75	0.60	1.28	0.83	1.33	0.49	0.35	-0.67	-0.79
EPS in Rs	2.70	-0.07	0.98	-0.96	5.98	1.30	2.78	1.80	2.89	1.07	0.76	-1.46	-1.72
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	160.72	157.21	171.56	112.51	20.02	17.18	27.72	34.31	34.81	59.31
	155.86	153.89	173.24	126.17	21.98	19.22	28.27	33.54	33.06	62.09
Operating Profit	4.86	3.32	-1.68	-13.66	-1.96	-2.04	-0.55	0.77	1.75	-2.78
OPM %	3.02%	2.11%	-0.98%	-12.14%	-9.79%	-11.87%	-1.98%	2.24%	5.03%	-4.69%
	3.35	4.52	1.59	6.55	6.98	3.40	4.39	4.36	5.03	3.94
Interest	1.82	2.05	1.48	0.91	0.31	0.31	0.16	0.52	0.11	0.18
Depreciation	1.05	1.14	1.18	0.65	0.58	0.63	0.84	0.95	0.90	1.71
Profit before tax	5.34	4.65	-2.75	-8.67	4.13	0.42	2.84	3.66	5.77	-0.73
Tax %	35.77%	37.63%	4.73%	-17.88%	17.19%	-164.29%	20.42%	25.68%	29.98%	-16.44%
	3.43	2.90	-2.89	-7.12	3.42	1.10	2.25	2.73	4.05	-0.62
EPS in Rs	7.46	6.30	-6.28	-15.48	7.43	2.39	4.89	5.93	8.80	-1.35
Dividend Payout %	13.41%	15.86%	-15.92%	-3.23%	6.73%	20.91%	20.44%	16.85%	11.36%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	24%
3 Years:	29%
TTM:	70%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-104%

Stock Price CAGR
10 Years:	1%
5 Years:	6%
3 Years:	12%
1 Year:	-11%

Return on Equity
10 Years:	1%
5 Years:	4%
3 Years:	3%
Last Year:	0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	4.60	4.60	4.60	4.60	4.60	4.60	4.60	4.60	4.60	4.60
Reserves	42.13	44.13	40.72	32.67	35.85	36.72	38.72	43.21	46.80	47.13
	11.64	10.31	8.40	5.99	3.27	3.62	0.20	0.96	0.90	1.45
	54.06	52.35	54.87	20.80	14.49	15.39	12.72	9.81	10.86	17.45
Total Liabilities	112.43	111.39	108.59	64.06	58.21	60.33	56.24	58.58	63.16	70.63
	15.07	15.23	14.58	13.84	13.69	13.95	13.36	2.30	3.22	6.18
CWIP	0.52	0.05	0.25	0.24	0.00	0.00	0.02	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	7.40	1.25	5.03	5.94	0.00
	96.84	96.11	93.76	49.98	44.52	38.98	41.61	51.25	54.00	64.45
Total Assets	112.43	111.39	108.59	64.06	58.21	60.33	56.24	58.58	63.16	70.63

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-15.03	6.64	-1.65	2.90	2.29	0.75	0.34	-3.51	-4.61	-2.86
	-2.49	-0.83	-0.88	3.77	-0.19	-8.29	5.87	6.31	-1.79	-1.57
	1.78	-0.28	-3.22	-2.92	-1.24	1.56	-1.60	1.87	3.26	3.49
Net Cash Flow	-15.75	5.54	-5.75	3.75	0.86	-5.98	4.61	4.66	-3.15	-0.94
Free Cash Flow	-17.76	5.81	-2.53	6.67	2.10	-0.14	0.06	6.57	-6.12	-7.55
CFO/OP	-206%	245%	10%	-33%	-119%	-63%	-71%	-749%	-83%	53%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	77.15	64.03	65.34	38.61	208.21	239.86	257.03	110.21	71.93	71.94
Inventory Days	63.42	71.30	49.39	2.02	13.25	29.36	18.25	0.00	0.00	0.00
Days Payable	106.58	53.75	60.94	33.71	303.56	432.26	235.93
Cash Conversion Cycle	33.98	81.58	53.79	6.92	-82.11	-163.04	39.35	110.21	71.93	71.94
Working Capital Days	68.40	61.60	58.25	66.96	374.12	345.88	263.08	315.00	358.60	237.49
ROCE %		11.41%	-2.18%	-23.57%	10.14%	1.31%	6.29%	6.00%	9.78%	0.46%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Headcount / Permanent Employees
Numbers ・Standalone data

xx	xxx	xxx	xxx	xxx	x	x	x	xx	xx	xxx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x.xx	x.xx	x.xx
xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	xx,xxx.xx	x,xxx.xx	x.xx	x.xx	x.xx
xx,xxx	xx,xxx				x
xx,xxx	xx,xxx				x
	xxx,xxx.xx		xx,xxx.xx	xxx.xx

Please log in to see hidden values.

Production Volume - Acetaldehyde
MT ・Standalone data

Production Volume - Ethyl Acetate
MT ・Standalone data

Installed Capacity - Acetaldehyde
MT ・Standalone data

Installed Capacity - Ethyl Acetate
MT ・Standalone data

Trading Volume - Bauxite
MT ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	54.76%	57.26%
	1.40%	1.52%	1.59%	2.47%	2.47%	2.47%	2.49%	2.49%	2.49%	2.49%	2.49%	0.08%
	43.84%	43.71%	43.65%	42.77%	42.76%	42.77%	42.75%	42.75%	42.74%	42.74%	42.74%	42.66%
No. of Shareholders	3,886	4,379	4,460	4,199	4,506	4,473	4,474	4,442	4,411	4,267	4,178	4,110

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	54.79%	54.79%	54.79%	54.79%	54.79%	54.81%	54.76%	54.76%	54.76%	57.26%
	0.00%	0.97%	1.08%	1.08%	0.65%	0.00%	1.31%	2.47%	2.49%	0.08%
	45.21%	44.24%	44.13%	44.13%	44.55%	45.19%	43.93%	42.77%	42.75%	42.66%
No. of Shareholders	5,307	4,897	4,743	4,768	4,287	4,308	3,937	4,199	4,442	4,110

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Aeonx Digital Technology Ltd

Aeonx Digital Technology Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings