Arrow Greentech Ltd

₹ 634 -2.00%

10 Jun 2:36 p.m.

arrowgreentech.com BSE: 516064 NSE: ARROWGREEN

About

Incorporated in 1982, Arrow Greentech
Ltd is in the business of bio-degradable (green) products, high-tech products and having Patents income for such products /technology^[1]

Key Points

Business Overview:^[1]^[2]
AGL is a largest manufacturer of Water Soluble Films in India. It does development, production & marketing of a wide Range of Water Soluble Films including Mouth Dissolving Strips. It also provides security products and intellectual property services.

Website BSE NSE - BE

Market Cap ₹ 956 Cr.
Current Price ₹ 634
High / Low ₹ 1,099 / 487
Stock P/E 15.2
Book Value ₹ 125
Dividend Yield 0.32 %
ROCE 53.8 %
ROE 40.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company is expected to give good quarter
Company has delivered good profit growth of 53.7% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 29.3%
Debtor days have improved from 70.4 to 44.0 days.

Cons

Promoter holding has decreased over last 3 years: -5.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	4	12	18	31	48	44	29	25	51	66	65	55	57
	9	16	17	23	30	29	20	18	35	38	39	37	41
Operating Profit	-5	-4	0	8	19	14	9	7	16	28	26	18	16
OPM %	-110%	-33%	2%	27%	39%	33%	31%	29%	31%	42%	41%	33%	28%
	1	0	1	0	1	1	1	1	1	1	1	2	2
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	2	2	2	2	2	2	2	2	2	2	2
Profit before tax	-6	-5	-1	6	18	13	8	6	14	27	26	18	16
Tax %	-26%	-8%	-144%	41%	28%	30%	33%	15%	29%	26%	28%	27%	28%
	-4	-5	0	4	13	9	5	5	10	20	19	13	11
EPS in Rs	-3.05	-3.22	0.27	2.43	8.46	6.19	3.38	3.25	6.71	13.36	12.37	8.52	7.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	35	49	51	53	35	34	22	52	34	109	149	243
	16	19	14	16	29	49	29	44	41	85	102	155
Operating Profit	19	29	37	36	5	-14	-7	9	-7	24	47	88
OPM %	54%	60%	73%	69%	16%	-42%	-34%	17%	-21%	22%	31%	36%
	1	1	5	5	2	1	1	2	2	2	3	5
Interest	0	0	0	0	0	0	1	1	1	1	1	0
Depreciation	0	1	1	2	4	4	4	5	5	7	8	7
Profit before tax	20	30	41	39	3	-17	-10	6	-11	18	41	86
Tax %	19%	22%	24%	12%	95%	-1%	-2%	-22%	-16%	32%	28%	27%
	16	22	31	35	0	-17	-10	7	-9	12	29	63
EPS in Rs	11.22	15.84	21.67	24.19	0.19	-11.83	-7.07	4.55	-6.62	8.14	19.56	41.84
Dividend Payout %	11%	13%	17%	19%	870%	-4%	0%	0%	0%	12%	10%	0%

Compounded Sales Growth
10 Years:	17%
5 Years:	62%
3 Years:	93%
TTM:	64%

Compounded Profit Growth
10 Years:	11%
5 Years:	54%
3 Years:	106%
TTM:	115%

Stock Price CAGR
10 Years:	6%
5 Years:	65%
3 Years:	91%
1 Year:	9%

Return on Equity
10 Years:	15%
5 Years:	20%
3 Years:	29%
Last Year:	40%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	12	12	12	12	12	12	14	14	14	15	15	15
Reserves	18	35	58	86	86	66	62	70	61	83	112	173
	0	0	0	0	0	0	5	5	5	3	1	1
	11	13	16	8	8	9	10	9	9	20	17	19
Total Liabilities	41	60	86	106	106	87	92	99	89	121	145	208
	8	11	16	26	26	23	28	26	28	37	37	39
CWIP	1	1	1	1	1	2	10	12	13	1	3	1
Investments	7	15	15	18	29	17	14	9	1	0	0	46
	25	33	53	60	49	45	40	53	46	83	104	123
Total Assets	41	60	86	106	106	87	92	99	89	121	145	208

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	23	26	27	17	5	-16	3	1	2	3	18	68
	-12	-11	-6	-12	-13	8	-24	2	-2	-14	-14	-55
	-2	-4	-7	-2	-6	-3	12	-2	-2	8	-4	-4
Net Cash Flow	9	11	14	2	-14	-11	-8	2	-1	-3	1	9

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	5	4	40	66	84	81	56	49	40	88	79	44
Inventory Days	495	78		229	204	84	99	51	127	101	138	66
Days Payable	649	153		267	111	49	80	27	60	68	31	29
Cash Conversion Cycle	-149	-71	40	28	178	116	75	73	106	121	187	81
Working Capital Days	-39	-68	-35	57	119	116	59	103	127	110	118	138
ROCE %	80%	76%	69%	46%	3%	-19%	-12%	7%	-12%	21%	35%	54%

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	70.35%	70.35%	68.60%	68.60%	68.60%	68.60%	68.60%	68.60%	68.60%	66.75%	64.81%	64.81%
	0.00%	0.01%	0.00%	0.13%	0.00%	0.02%	0.00%	1.28%	0.21%	0.09%	0.56%	0.27%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.04%
	29.65%	29.64%	31.40%	31.28%	31.41%	31.38%	31.42%	30.13%	31.19%	33.16%	34.63%	34.88%
No. of Shareholders	8,719	9,268	7,832	7,760	8,201	8,137	12,630	13,430	14,838	22,320	22,038	22,605

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	69.68%	65.42%	65.42%	70.35%	70.28%	70.35%	68.60%	68.60%	64.81%
	0.80%	1.30%	0.83%	0.10%	0.21%	0.00%	0.13%	1.28%	0.27%
	0.35%	8.16%	1.95%	0.14%	0.00%	0.00%	0.00%	0.00%	0.04%
	29.18%	25.12%	31.80%	29.41%	29.52%	29.65%	31.28%	30.13%	34.88%
No. of Shareholders	5,981	8,578	9,402	8,595	7,638	8,934	7,760	13,430	22,605

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Concalls

Feb 2025

Transcript

Notes
PPT
Oct 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Jun 2023

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT
Aug 2016

Transcript

Notes
PPT
May 2016

Transcript

Notes
PPT
Nov 2015

Transcript

Notes
PPT
Aug 2015

Transcript

Notes
PPT