Apollo Micro Systems Ltd
Apollo Micro Systems Ltd is a pioneer in design, development, assembly and testing of electronic and electro mechanical solutions.[1]
- Market Cap ₹ 1,319 Cr.
- Current Price ₹ 56.8
- High / Low ₹ 63.8 / 17.4
- Stock P/E 61.5
- Book Value ₹ 16.3
- Dividend Yield 0.04 %
- ROCE 12.1 %
- ROE 6.49 %
- Face Value ₹ 1.00
Pros
- Debtor days have improved from 230 to 180 days.
Cons
- Stock is trading at 3.47 times its book value
- The company has delivered a poor sales growth of 6.18% over past five years.
- Company has a low return on equity of 4.91% over last 3 years.
- Company has high debtors of 180 days.
- Promoter holding has decreased over last 3 years: -4.83%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Electronics Industry: Electronics - Components
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 24 | 69 | 103 | 151 | 201 | 220 | 263 | 246 | 203 | 243 | 298 | 299 | |
15 | 19 | 59 | 85 | 126 | 160 | 171 | 215 | 197 | 165 | 198 | 233 | 232 | |
Operating Profit | 4 | 5 | 10 | 18 | 25 | 41 | 49 | 48 | 49 | 39 | 46 | 64 | 67 |
OPM % | 23% | 22% | 15% | 18% | 17% | 20% | 22% | 18% | 20% | 19% | 19% | 22% | 22% |
0 | 0 | 0 | 0 | 0 | 2 | 0 | 3 | 2 | 1 | 1 | -2 | -2 | |
Interest | 2 | 2 | 3 | 5 | 8 | 11 | 12 | 13 | 15 | 16 | 17 | 22 | 26 |
Depreciation | 0 | 0 | 0 | 4 | 3 | 4 | 6 | 6 | 10 | 9 | 9 | 10 | 10 |
Profit before tax | 3 | 3 | 7 | 9 | 15 | 27 | 31 | 33 | 25 | 14 | 20 | 29 | 29 |
Tax % | 12% | 14% | 27% | 21% | 33% | 36% | 38% | 11% | 45% | 29% | 28% | 35% | |
2 | 3 | 5 | 7 | 10 | 17 | 19 | 29 | 14 | 10 | 15 | 19 | 19 | |
EPS in Rs | 0.79 | 0.40 | 0.39 | 0.54 | 0.73 | 1.27 | 0.92 | 1.40 | 0.67 | 0.49 | 0.70 | 0.92 | 0.93 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 7% | 5% | 4% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 7% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 15% |
TTM: | 37% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 35% |
3 Years: | 71% |
1 Year: | 220% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 6% |
3 Years: | 5% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 6 | 14 | 14 | 14 | 14 | 21 | 21 | 21 | 21 | 21 | 21 | |
Reserves | 3 | 6 | 14 | 21 | 31 | 50 | 235 | 261 | 275 | 284 | 299 | 317 |
11 | 16 | 35 | 58 | 71 | 88 | 87 | 108 | 83 | 116 | 116 | 144 | |
6 | 3 | 22 | 42 | 87 | 94 | 121 | 61 | 86 | 109 | 163 | 211 | |
Total Liabilities | 23 | 31 | 85 | 135 | 203 | 246 | 463 | 451 | 465 | 530 | 598 | 692 |
1 | 4 | 6 | 23 | 21 | 30 | 29 | 42 | 50 | 49 | 86 | 106 | |
CWIP | 0 | 3 | 12 | 1 | 10 | 13 | 29 | 28 | 37 | 50 | 25 | 25 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
22 | 25 | 67 | 110 | 172 | 203 | 406 | 380 | 378 | 430 | 487 | 561 | |
Total Assets | 23 | 31 | 85 | 135 | 203 | 246 | 463 | 451 | 465 | 530 | 598 | 692 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 0 | -4 | 4 | 14 | -42 | -73 | 47 | 8 | 43 | -16 | ||
0 | 0 | -10 | -10 | -17 | -109 | 64 | -19 | -23 | -25 | -35 | ||
0 | 0 | 16 | 9 | -11 | 152 | 10 | -36 | 15 | -18 | 51 | ||
Net Cash Flow | 0 | 0 | 1 | 3 | -14 | 0 | 1 | -8 | 0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2011 | Mar 2012 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 232 | 179 | 213 | 217 | 209 | 130 | 190 | 235 | 201 | 305 | 205 | 180 |
Inventory Days | 229 | 155 | 204 | 228 | 275 | 391 | 317 | 421 | 546 | 597 | 594 | |
Days Payable | 128 | 124 | 161 | 225 | 164 | 212 | 68 | 115 | 189 | 258 | 195 | |
Cash Conversion Cycle | 333 | 179 | 243 | 261 | 212 | 241 | 369 | 484 | 507 | 661 | 544 | 579 |
Working Capital Days | 303 | 337 | 246 | 250 | 201 | 171 | 298 | 415 | 435 | 581 | 486 | 487 |
ROCE % | 31% | 22% | 19% | 22% | 28% | 18% | 12% | 10% | 8% | 9% | 12% |
Documents
Announcements
-
Announcement Of Lowest Bidder Status And Pending Orders
23 Sep - Company has been declared as the Lowest Bidder in multiple projects from the Defence Research and Developments Organisation (DRDO) and another government sector company.
-
Disclosure Of Agreements With Defence Research And Development Organisation (DRDO)
23 Sep - In accordance with Regulation 30 of SEBI (LODR), Regulations, 2015, that the Company has entered into significant agreements with DRDO.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
23 Sep - The management of the Company will be participating in 'Arihant Rising Stars Summit 2023' hosted by Arihant Capital on 28th - 29th September, 2023. During …
-
Announcement under Regulation 30 (LODR)-Acquisition
21 Sep - Read with Part A of Schedule III of the Listing Regulations, we hereby inform you that the company has incorporated a subsidiary company named "APOLLO …
-
Announcement under Regulation 30 (LODR)-Allotment
13 Sep - Allotment of 3,33,330 Equity shares pursuant to exercise of warrants allotted on preferential basis.
Annual reports
Concalls
-
May 2023TranscriptNotesPPT
-
Nov 2018TranscriptPPT
Solutions
The co. develops and sells high-performance, mission and time-critical solutions to Defence, Space and Homeland security for the Ministry of Defence, government-controlled public sector undertakings and private sectors. [1]