Apollo Micro Systems Ltd

Apollo Micro Sys Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Apollo Micro Systems Ltd

₹ 313 3.10%
04 Sep - close price
apollo-micro.com BSE: 540879 NSE: APOLLO
About

Apollo Micro Systems Ltd is a pioneer in design, development, assembly and testing of electronic and electro mechanical solutions.[1]

Key Points

Service Offerings[1]
AMS is a leading technology provider of high-performance, mission-critical solutions for the defence sector. The company specializes in electronic, electromechanical, and engineering design, along with the manufacturing and supply of advanced systems. It provides wide range of strategic domains, including Missile Systems, Satellite and Space Systems, Naval Systems, Avionics, and Homeland Security.

It has 700+ onboard technologies and is actively involved in 150+ indigenous programs and 60 DcPP programs as a sub-system partner. It has presence in all Missile and Naval warfare programs. [2]

Website BSE NSE
  • Market Cap ₹ 10,440 Cr.
  • Current Price ₹ 313
  • High / Low ₹ 315 / 88.0
  • Stock P/E 153
  • Book Value ₹ 19.9
  • Dividend Yield 0.08 %
  • ROCE 14.5 %
  • ROE 10.2 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 32.7% CAGR over last 5 years
  • Company's median sales growth is 19.8% of last 10 years

Cons

  • Stock is trading at 15.8 times its book value
  • Promoter holding has decreased over last quarter: -4.47%
  • Company has a low return on equity of 8.10% over last 3 years.
  • Promoters have pledged or encumbered 38.6% of their holding.
  • Company has high debtors of 155 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Aerospace & Defense Aerospace & Defense

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
56 52 82 107 58 87 91 135 91 161 148 162 134
46 40 63 84 45 69 67 107 69 128 110 126 93
Operating Profit 10 12 20 23 13 18 24 29 22 33 38 36 41
OPM % 18% 23% 24% 21% 22% 21% 26% 21% 25% 20% 26% 22% 31%
0 0 -1 -1 0 0 1 1 1 1 1 1 1
Interest 4 5 6 7 8 7 7 8 8 7 9 11 10
Depreciation 3 3 3 3 3 3 3 3 3 4 4 4 4
Profit before tax 4 5 9 12 3 9 15 18 12 23 26 23 28
Tax % 54% 33% 28% 36% 40% 26% 31% 29% 29% 30% 30% 36% 30%
2 3 7 8 2 7 10 13 9 16 18 14 19
EPS in Rs 0.08 0.16 0.32 0.36 0.09 0.28 0.36 0.47 0.28 0.52 0.60 0.47 0.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
69 103 151 201 220 263 246 203 243 298 372 562 604
59 85 126 160 171 215 197 165 198 233 288 432 457
Operating Profit 10 18 25 41 49 48 49 39 46 64 84 130 148
OPM % 15% 18% 17% 20% 22% 18% 20% 19% 19% 22% 23% 23% 24%
0 0 0 2 0 3 2 1 1 -2 2 3 5
Interest 3 5 8 11 12 13 15 16 17 22 30 34 37
Depreciation 0 4 3 4 6 6 10 9 9 10 11 15 16
Profit before tax 7 9 15 27 31 33 25 14 20 29 45 84 99
Tax % 27% 21% 33% 36% 38% 11% 45% 29% 28% 35% 29% 32%
5 7 10 17 19 29 14 10 15 19 32 57 68
EPS in Rs 0.39 0.54 0.73 1.27 0.92 1.40 0.67 0.49 0.70 0.92 1.12 1.87 2.17
Dividend Payout % 0% 0% 0% 0% 0% 7% 7% 5% 4% 3% 4% 13%
Compounded Sales Growth
10 Years: 19%
5 Years: 18%
3 Years: 32%
TTM: 49%
Compounded Profit Growth
10 Years: 23%
5 Years: 33%
3 Years: 58%
TTM: 77%
Stock Price CAGR
10 Years: %
5 Years: 93%
3 Years: 171%
1 Year: 207%
Return on Equity
10 Years: 8%
5 Years: 7%
3 Years: 8%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 21 21 21 21 21 21 28 31
Reserves 14 21 31 50 235 261 275 284 299 363 491 578
35 58 71 88 87 108 83 116 116 144 208 295
22 42 87 94 121 61 86 109 163 165 228 358
Total Liabilities 85 135 203 246 463 451 465 530 598 692 955 1,262
6 23 21 30 29 42 50 49 86 106 144 181
CWIP 12 1 10 13 29 28 37 50 25 25 24 59
Investments 0 0 0 0 0 0 0 1 1 1 1 2
67 110 172 203 406 380 378 430 487 561 786 1,021
Total Assets 85 135 203 246 463 451 465 530 598 692 955 1,262

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 4 14 -42 -73 47 8 43 -16 -78 12
-10 -10 -17 -109 64 -19 -23 -25 -35 -59 -93
16 9 -11 152 10 -36 15 -18 51 136 81
Net Cash Flow 1 3 -14 0 1 -8 0 0 -0 0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 213 217 209 130 190 235 201 305 205 180 231 155
Inventory Days 155 204 228 275 391 317 421 546 597 594 612 552
Days Payable 124 161 225 164 212 68 115 189 258 195 239 257
Cash Conversion Cycle 243 261 212 241 369 484 507 661 544 579 605 450
Working Capital Days 101 113 83 52 176 271 312 374 314 320 349 258
ROCE % 19% 22% 28% 18% 12% 10% 8% 9% 11% 12% 15%

Shareholding Pattern

Numbers in percentages

38 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
59.10% 59.10% 59.10% 59.10% 52.67% 53.21% 53.21% 55.12% 55.12% 55.12% 55.12% 50.65%
0.71% 0.65% 0.12% 0.17% 5.27% 11.01% 11.14% 7.42% 0.19% 0.74% 0.93% 7.16%
0.00% 2.63% 3.59% 3.64% 3.31% 0.01% 0.01% 0.00% 0.87% 0.87% 0.37% 1.61%
40.18% 37.63% 37.19% 37.10% 38.76% 35.76% 35.62% 37.46% 43.82% 43.29% 43.60% 40.59%
No. of Shareholders 46,14641,53542,13459,53985,2061,43,7781,79,0492,15,5872,82,0552,86,0272,80,4273,05,636

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls