Apollo Micro Systems Ltd
Apollo Micro Systems Ltd is a pioneer in design, development, assembly and testing of electronic and electro mechanical solutions.[1]
- Market Cap ₹ 6,131 Cr.
- Current Price ₹ 200
- High / Low ₹ 212 / 88.0
- Stock P/E 107
- Book Value ₹ 19.9
- Dividend Yield 0.03 %
- ROCE 14.5 %
- ROE 10.2 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 32.5% CAGR over last 5 years
- Company's median sales growth is 19.8% of last 10 years
Cons
- Stock is trading at 10.1 times its book value
- Company has a low return on equity of 8.07% over last 3 years.
- Promoters have pledged 48.0% of their holding.
- Company has high debtors of 155 days.
- Promoter holding has decreased over last 3 years: -3.98%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Aerospace & Defense Aerospace & Defense
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
69 | 103 | 151 | 201 | 220 | 263 | 246 | 203 | 243 | 298 | 372 | 562 | |
59 | 85 | 126 | 160 | 171 | 215 | 197 | 165 | 198 | 233 | 288 | 433 | |
Operating Profit | 10 | 18 | 25 | 41 | 49 | 48 | 49 | 39 | 46 | 64 | 84 | 129 |
OPM % | 15% | 18% | 17% | 20% | 22% | 18% | 20% | 19% | 19% | 22% | 23% | 23% |
0 | 0 | 0 | 2 | 0 | 3 | 2 | 1 | 1 | -2 | 2 | 4 | |
Interest | 3 | 5 | 8 | 11 | 12 | 13 | 15 | 16 | 17 | 22 | 30 | 34 |
Depreciation | 0 | 4 | 3 | 4 | 6 | 6 | 10 | 9 | 9 | 10 | 11 | 15 |
Profit before tax | 7 | 9 | 15 | 27 | 31 | 33 | 25 | 14 | 20 | 29 | 45 | 84 |
Tax % | 27% | 21% | 33% | 36% | 38% | 11% | 45% | 29% | 28% | 35% | 29% | 32% |
5 | 7 | 10 | 17 | 19 | 29 | 14 | 10 | 15 | 19 | 32 | 57 | |
EPS in Rs | 0.39 | 0.54 | 0.73 | 1.27 | 0.92 | 1.40 | 0.67 | 0.49 | 0.70 | 0.92 | 1.12 | 1.87 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 7% | 7% | 5% | 4% | 3% | 4% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 18% |
3 Years: | 32% |
TTM: | 51% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 33% |
3 Years: | 57% |
TTM: | 80% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 83% |
3 Years: | 149% |
1 Year: | 90% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14 | 14 | 14 | 14 | 21 | 21 | 21 | 21 | 21 | 21 | 28 | 31 |
Reserves | 14 | 21 | 31 | 50 | 235 | 261 | 275 | 284 | 299 | 363 | 491 | 578 |
35 | 58 | 71 | 88 | 87 | 108 | 83 | 116 | 116 | 144 | 208 | 295 | |
22 | 42 | 87 | 94 | 121 | 61 | 86 | 109 | 163 | 165 | 228 | 358 | |
Total Liabilities | 85 | 135 | 203 | 246 | 463 | 451 | 465 | 530 | 598 | 692 | 955 | 1,262 |
6 | 23 | 21 | 30 | 29 | 42 | 50 | 49 | 86 | 106 | 144 | 181 | |
CWIP | 12 | 1 | 10 | 13 | 29 | 28 | 37 | 50 | 25 | 25 | 24 | 59 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 |
67 | 110 | 172 | 203 | 406 | 380 | 378 | 430 | 487 | 561 | 786 | 1,021 | |
Total Assets | 85 | 135 | 203 | 246 | 463 | 451 | 465 | 530 | 598 | 692 | 955 | 1,262 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-4 | 4 | 14 | -42 | -73 | 47 | 8 | 43 | -16 | -80 | 12 | ||
-10 | -10 | -17 | -109 | 64 | -19 | -23 | -25 | -35 | -57 | -98 | ||
16 | 9 | -11 | 152 | 10 | -36 | 15 | -18 | 51 | 138 | 87 | ||
Net Cash Flow | 1 | 3 | -14 | 0 | 1 | -8 | 0 | 0 | -0 | 0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 213 | 217 | 209 | 130 | 190 | 235 | 201 | 305 | 205 | 180 | 231 | 155 |
Inventory Days | 155 | 204 | 228 | 275 | 391 | 317 | 421 | 546 | 597 | 594 | 612 | 552 |
Days Payable | 124 | 161 | 225 | 164 | 212 | 68 | 115 | 189 | 258 | 195 | 234 | 255 |
Cash Conversion Cycle | 243 | 261 | 212 | 241 | 369 | 484 | 507 | 661 | 544 | 579 | 610 | 452 |
Working Capital Days | 246 | 250 | 201 | 171 | 298 | 415 | 435 | 581 | 486 | 493 | 550 | 423 |
ROCE % | 19% | 22% | 28% | 18% | 12% | 10% | 8% | 9% | 11% | 12% | 14% |
Documents
Announcements
-
Updates
4 Jun - Apollo raised Rs 416.77 Cr via preferential shares and warrants at Rs 114 each, boosting defense sector growth.
-
Board Meeting Outcome for Outcome Of Meeting Of Securities Allotment Committee Of The Board
2 Jun - Apollo Micro Systems raised Rs. 308 Cr via 2.7 Cr shares and Rs. 108 Cr via 3.8 Cr convertible warrants.
-
Revised Board Meeting Outcome Dated 23-05-2025
31 May - Apollo Microsystems reports audited FY25 results with profit growth, appoints auditors, and plans final dividend.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report for FY ended March 31, 2025, confirming full regulatory compliance.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
29 May - Apollo Micro reports 51% revenue growth, acquires IDL Explosives, plans Rs. 250 Cr capex, expects order book to triple by Mar'26.
Annual reports
Concalls
-
May 2025Transcript PPT REC
-
May 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Dec 2024TranscriptNotesPPT
-
Oct 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Sep 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Nov 2018TranscriptPPT
Service Offerings
The company is a leading player in India, specializing in electronic, electro-mechanical, and engineering design and manufacturing services. Its offerings include electronic manufacturing services (EMS), PCB fabrication, embedded software design and development, circuit board assembly, hardware design services, concept-to-product development, host interface development, and custom-built electronic systems.[1]
It has over 700 onboard technologies and is actively involved in more than 150 indigenous programs and 60 DcPP programs as a sub-system partner. [2]