The Anup Engineering Ltd

The Anup Enginee Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

The Anup Engineering Ltd

₹ 2,778 -0.65%
30 May - close price
anupengg.com BSE: 542460 NSE: ANUP
About

The Anup Engineering Limited demerged from its holding company Arvind Limited in 2018. [1]. It manufactures Heat Exchangers, Reactors, Pressure Vessels, Columns & Towers, Industrial Centrifuges and Formed Components. [2]

The company's products are used in wide range of process industries including Oil & Gas, Petrochemicals, LNG, Fertilizers, Chemicals, Pharmaceuticals, Power, Water, Paper & Pulp and Aerospace. [2] [3]

Key Points

Product Portfolio
The company offers a range of Heat Exchangers, Reactors, Pressure Vessels, Columns & Towers, Industrial Centrifuges & Formed Components catering to various process industries like Oil & Gas, Petrochemicals, LNG, Hydrogen, Fertilizers, Chemicals/ Pharmaceuticals, Power, Water, Paper & Pulp, and Aerospace. [1]

Website BSE NSE
  • Market Cap ₹ 5,564 Cr.
  • Current Price ₹ 2,778
  • High / Low ₹ 3,859 / 1,550
  • Stock P/E 47.0
  • Book Value ₹ 306
  • Dividend Yield 0.54 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 22.7% CAGR over last 5 years

Cons

  • Stock is trading at 9.09 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025
89 47 100 52 101 114 144 125 140 146 193 172 222
66 36 76 42 80 92 114 97 108 113 150 133 172
Operating Profit 23 11 24 9 20 23 30 28 31 33 43 39 50
OPM % 25% 23% 24% 18% 20% 20% 21% 22% 22% 23% 22% 23% 22%
1 0 2 0 0 0 0 0 2 3 1 1 1
Interest 0 0 1 0 0 1 0 0 0 1 1 1 1
Depreciation 3 3 3 3 3 3 4 3 4 5 6 6 6
Profit before tax 20 8 23 7 18 19 27 25 29 29 38 33 43
Tax % 23% 26% -42% 21% 26% 27% 27% 26% 26% 17% 14% 8% 27%
16 6 32 5 13 14 19 19 22 24 33 30 32
EPS in Rs 7.95 3.06 16.34 2.61 6.53 7.01 9.83 9.37 10.97 12.07 16.29 15.09 15.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
245 279 288 411 733
176 209 217 327 568
Operating Profit 70 70 71 84 165
OPM % 28% 25% 25% 20% 23%
4 3 4 1 5
Interest 2 2 2 3 3
Depreciation 9 11 12 13 24
Profit before tax 63 61 61 70 143
Tax % 32% 13% -2% 27% 17%
43 54 62 51 118
EPS in Rs 21.06 27.17 31.34 25.97 59.07
Dividend Payout % 17% 13% 13% 29% 29%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 36%
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 24%
TTM: %
Stock Price CAGR
10 Years: %
5 Years: 77%
3 Years: 96%
1 Year: 61%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
Equity Capital 10 10 10 10 20
Reserves 313 327 384 428 592
0 0 0 34 32
99 94 132 171 282
Total Liabilities 422 431 525 643 926
171 212 203 217 363
CWIP 12 2 31 87 10
Investments 44 0 0 0 11
194 217 292 338 543
Total Assets 422 431 525 643 926

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
32 53 74 30 -7
-15 -12 -61 -33 22
-16 -38 -7 25 -30
Net Cash Flow 1 3 6 22 -16

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025
Debtor Days 96 144 158 132 141
Inventory Days 351 165 235 209 135
Days Payable 77 66 113 108 81
Cash Conversion Cycle 370 242 280 232 195
Working Capital Days 158 146 137 127 132
ROCE % 19% 17% 17%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
43.04% 43.05% 42.98% 42.98% 42.93% 42.91% 42.91% 42.74% 41.24% 41.03% 40.98% 40.98%
1.78% 1.78% 1.76% 2.52% 2.35% 1.14% 0.75% 0.86% 1.18% 1.60% 3.51% 4.59%
11.64% 10.68% 10.35% 10.36% 11.53% 11.42% 11.09% 10.74% 11.06% 13.41% 14.53% 15.06%
43.53% 44.47% 44.89% 44.12% 43.17% 44.53% 45.25% 45.66% 46.53% 43.96% 40.98% 39.38%
No. of Shareholders 91,14789,76288,24485,49283,01284,15983,75585,43892,38190,45396,07696,237

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls