The Anup Engineering Ltd

The Anup Enginee Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

The Anup Engineering Ltd

₹ 1,917 -0.93%
04 Jun 12:08 p.m.
anupengg.com BSE: 542460 NSE: ANUP
About

The Anup Engineering Limited demerged from its holding company Arvind Limited in 2018. [1]. It manufactures Heat Exchangers, Reactors, Pressure Vessels, Columns & Towers, Industrial Centrifuges and Formed Components. [2]

The company's products are used in wide range of process industries including Oil & Gas, Petrochemicals, LNG, Fertilizers, Chemicals, Pharmaceuticals, Power, Water, Paper & Pulp and Aerospace. [2] [3]

Key Points

Product Portfolio
The company offers a range of Heat Exchangers, Reactors, Pressure Vessels, Columns & Towers, Industrial Centrifuges & Formed Components catering to various process industries like Oil & Gas, Petrochemicals, LNG, Hydrogen, Fertilizers, Chemicals/ Pharmaceuticals, Power, Water, Paper & Pulp, and Aerospace. [1]

Website BSE NSE
  • Market Cap ₹ 3,839 Cr.
  • Current Price ₹ 1,917
  • High / Low ₹ 2,955 / 1,410
  • Stock P/E 34.4
  • Book Value ₹ 345
  • Dividend Yield 0.90 %
  • ROCE 20.7 %
  • ROE 17.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has high debtors of 185 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
101 114 144 125 140 146 193 172 222 175 232 207 208
80 92 114 97 108 113 150 133 172 135 181 163 170
Operating Profit 20 23 30 28 31 33 43 39 50 40 51 44 38
OPM % 20% 20% 21% 22% 22% 23% 22% 23% 22% 23% 22% 21% 18%
0 0 0 0 2 3 1 1 1 2 0 -1 0
Interest 0 1 0 0 0 1 1 1 1 1 2 4 2
Depreciation 3 3 4 3 4 5 6 6 6 7 7 7 8
Profit before tax 18 19 27 25 29 29 38 33 43 35 43 32 29
Tax % 26% 27% 27% 26% 26% 17% 14% 8% 27% 26% 26% 21% 8%
13 14 19 19 22 24 33 30 32 26 32 26 27
EPS in Rs 6.53 7.01 9.83 9.37 10.97 12.07 16.26 15.09 15.75 13.11 16.00 12.74 13.25
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025 Mar 2026
245 279 288 411 733 822
176 209 217 327 565 648
Operating Profit 70 70 71 84 168 174
OPM % 28% 25% 25% 20% 23% 21%
4 3 4 1 5 2
Interest 2 2 2 3 6 9
Depreciation 9 11 12 13 24 28
Profit before tax 63 61 61 70 143 139
Tax % 32% 13% -2% 27% 17% 21%
43 54 62 51 118 110
EPS in Rs 21.06 27.17 31.34 25.97 59.07 55.11
Dividend Payout % 17% 13% 13% 29% 29% 22%
Compounded Sales Growth
10 Years: %
5 Years: 24%
3 Years: 26%
TTM: 12%
Compounded Profit Growth
10 Years: %
5 Years: 16%
3 Years: 29%
TTM: -4%
Stock Price CAGR
10 Years: %
5 Years: 34%
3 Years: 35%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 20 20
Reserves 313 327 384 428 592 671
0 0 0 34 32 110
99 94 132 171 282 170
Total Liabilities 422 431 525 643 926 971
171 212 203 217 363 398
CWIP 12 2 31 87 10 2
Investments 44 0 0 0 11 0
194 217 292 338 543 571
Total Assets 422 431 525 643 926 971

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025 Mar 2026
32 53 74 30 -7 2
-15 -12 -61 -33 22 -36
-16 -38 -7 25 -30 36
Net Cash Flow 1 3 6 22 -15 2
Free Cash Flow 14 13 33 -45 -51 -51
CFO/OP 74% 93% 82% 51% 13% 19%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2025 Mar 2026
Debtor Days 96 144 158 132 141 185
Inventory Days 351 165 235 209 135 94
Days Payable 77 66 113 108 81 79
Cash Conversion Cycle 370 242 280 232 195 199
Working Capital Days 158 146 137 123 116 144
ROCE % 19% 17% 17% 21%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Strength (Permanent)
Count ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share
%
Order Book Value
INR Cr
Revenue from Operations
INR Cr
Manufacturing Capacity
MTPA
Working Capital Cycle
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
42.93% 42.91% 42.91% 42.74% 41.24% 41.03% 40.98% 40.98% 40.98% 40.98% 40.92% 40.92%
2.35% 1.14% 0.75% 0.86% 1.18% 1.60% 3.51% 4.59% 4.72% 3.97% 4.03% 3.18%
11.53% 11.42% 11.09% 10.74% 11.06% 13.41% 14.53% 15.06% 15.21% 15.73% 16.11% 16.41%
43.17% 44.53% 45.25% 45.66% 46.53% 43.96% 40.98% 39.38% 39.09% 39.31% 38.93% 39.48%
No. of Shareholders 83,01284,15983,75585,43892,38190,45396,07696,23798,01199,59698,16899,220

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls