The Anup Engineering Ltd

The Anup Enginee Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

The Anup Engineering Ltd

₹ 1,910 -1.27%
04 Jun 1:14 p.m.
anupengg.com BSE: 542460 NSE: ANUP
About

The Anup Engineering Limited demerged from its holding company Arvind Limited in 2018. [1]. It manufactures Heat Exchangers, Reactors, Pressure Vessels, Columns & Towers, Industrial Centrifuges and Formed Components. [2]

The company's products are used in wide range of process industries including Oil & Gas, Petrochemicals, LNG, Fertilizers, Chemicals, Pharmaceuticals, Power, Water, Paper & Pulp and Aerospace. [2] [3]

Key Points

Product Portfolio
The company offers a range of Heat Exchangers, Reactors, Pressure Vessels, Columns & Towers, Industrial Centrifuges & Formed Components catering to various process industries like Oil & Gas, Petrochemicals, LNG, Hydrogen, Fertilizers, Chemicals/ Pharmaceuticals, Power, Water, Paper & Pulp, and Aerospace. [1]

Website BSE NSE
  • Market Cap ₹ 3,826 Cr.
  • Current Price ₹ 1,910
  • High / Low ₹ 2,955 / 1,410
  • Stock P/E 35.1
  • Book Value ₹ 343
  • Dividend Yield 0.90 %
  • ROCE 20.4 %
  • ROE 16.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 23.6%

Cons

  • Company has high debtors of 189 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Part of BSE Industrials Nifty Microcap 250 Nifty Total Market BSE 1000 Nifty Smallcap 500

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
144 125 140 128 157 144 188 171 205 169 233 193 195
114 97 108 98 120 112 145 131 159 130 181 150 159
Operating Profit 30 28 31 30 37 33 43 40 46 39 51 42 36
OPM % 21% 22% 22% 23% 24% 23% 23% 24% 22% 23% 22% 22% 19%
0 0 2 3 4 3 1 1 1 2 0 -1 1
Interest 0 0 0 1 1 1 1 1 1 1 2 3 2
Depreciation 4 3 4 5 5 5 6 6 6 6 7 7 7
Profit before tax 27 25 29 26 36 29 38 34 40 34 43 31 27
Tax % 27% 26% 26% 24% -21% 17% 14% 8% 27% 26% 26% 21% 6%
19 19 22 20 43 24 32 31 29 26 32 25 25
EPS in Rs 9.83 9.37 10.97 10.19 21.62 11.98 16.15 15.66 14.64 12.75 15.99 12.34 12.71
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 243 245 279 288 411 550 708 789
0 178 176 209 217 327 422 544 620
Operating Profit -0 65 70 70 71 84 128 165 169
OPM % 27% 28% 25% 25% 20% 23% 23% 21%
0 5 4 3 5 1 9 5 2
Interest 0 3 2 2 2 3 4 5 8
Depreciation 0 8 9 11 12 13 17 23 27
Profit before tax -0 59 63 62 62 70 116 141 136
Tax % 0% 29% 32% 13% -2% 27% 11% 17% 21%
-0 42 43 54 63 51 103 117 108
EPS in Rs 20.58 21.06 27.29 31.74 25.97 52.00 58.35 53.79
Dividend Payout % 0% 17% 17% 13% 13% 29% 19% 29% 22%
Compounded Sales Growth
10 Years: %
5 Years: 23%
3 Years: 24%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: 28%
TTM: -5%
Stock Price CAGR
10 Years: %
5 Years: 34%
3 Years: 35%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 19%
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.05 10 10 10 10 10 10 20 20
Reserves -0 278 313 328 385 428 518 590 667
0 7 0 0 0 34 20 29 100
0 101 99 94 130 171 260 272 160
Total Liabilities 0 396 422 431 525 643 808 912 947
0 173 171 212 203 217 313 341 377
CWIP 0 2 12 2 13 87 16 10 2
Investments 0 0 44 0 20 0 104 44 33
0 222 194 218 289 338 376 518 536
Total Assets 0 396 422 431 525 643 808 912 947

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 55 32 53 74 30 169 -8 12
0 -58 -15 -12 -61 -33 -152 22 -38
0 3 -16 -38 -7 25 -30 -32 29
Net Cash Flow 0 -0 1 3 6 22 -13 -18 4
Free Cash Flow -0 17 14 13 53 -45 127 -51 -40
CFO/OP 300% 109% 74% 93% 82% 51% 140% 11% 24%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 104 96 144 158 132 84 139 189
Inventory Days 279 351 165 235 209 212 135 74
Days Payable 133 77 66 109 108 81 81 77
Cash Conversion Cycle 251 370 242 284 232 215 193 186
Working Capital Days 121 158 146 139 123 59 114 142
ROCE % 42% 21% 19% 17% 17% 23% 24% 20%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Employee Strength (Permanent)
Count

Log in to view insights

Please log in to see hidden values.

Login
Export Revenue Share
%
Order Book Value
INR Cr
Revenue from Operations
INR Cr
Manufacturing Capacity
MTPA
Working Capital Cycle
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
42.93% 42.91% 42.91% 42.74% 41.24% 41.03% 40.98% 40.98% 40.98% 40.98% 40.92% 40.92%
2.35% 1.14% 0.75% 0.86% 1.18% 1.60% 3.51% 4.59% 4.72% 3.97% 4.03% 3.18%
11.53% 11.42% 11.09% 10.74% 11.06% 13.41% 14.53% 15.06% 15.21% 15.73% 16.11% 16.41%
43.17% 44.53% 45.25% 45.66% 46.53% 43.96% 40.98% 39.38% 39.09% 39.31% 38.93% 39.48%
No. of Shareholders 83,01284,15983,75585,43892,38190,45396,07696,23798,01199,59698,16899,220

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls