The Anup Engineering Ltd
The Anup Engineering Limited demerged from its holding company Arvind Limited in 2018. [1]. It manufactures Heat Exchangers, Reactors, Pressure Vessels, Columns & Towers, Industrial Centrifuges and Formed Components. [2]
The company's products are used in wide range of process industries including Oil & Gas, Petrochemicals, LNG, Fertilizers, Chemicals, Pharmaceuticals, Power, Water, Paper & Pulp and Aerospace. [2] [3]
- Market Cap ₹ 3,310 Cr.
- Current Price ₹ 3,330
- High / Low ₹ 3,549 / 1,078
- Stock P/E 40.3
- Book Value ₹ 474
- Dividend Yield 0.23 %
- ROCE 18.1 %
- ROE 13.1 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 17.5%
Cons
- Stock is trading at 7.02 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Engineering Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|
0 | 243 | 245 | 279 | 288 | 411 | 538 | |
0 | 178 | 176 | 209 | 217 | 327 | 418 | |
Operating Profit | -0 | 65 | 70 | 70 | 71 | 84 | 120 |
OPM % | 27% | 28% | 25% | 25% | 20% | 22% | |
0 | 5 | 4 | 3 | 5 | 4 | 7 | |
Interest | 0 | 3 | 2 | 2 | 2 | 3 | 2 |
Depreciation | 0 | 8 | 9 | 11 | 12 | 13 | 16 |
Profit before tax | -0 | 59 | 63 | 62 | 62 | 73 | 109 |
Tax % | 0% | 29% | 32% | 13% | -2% | 25% | |
-0 | 42 | 43 | 54 | 63 | 55 | 82 | |
EPS in Rs | 41.19 | 42.13 | 54.68 | 63.61 | 55.20 | 82.88 | |
Dividend Payout % | 0% | 17% | 17% | 13% | 13% | 27% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 19% |
TTM: | 46% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 459% |
3 Years: | 9% |
TTM: | 25% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 47% |
3 Years: | 81% |
1 Year: | 201% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 15% |
Last Year: | 13% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 0 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | -0 | 278 | 313 | 328 | 385 | 432 | 460 |
0 | 7 | 0 | 0 | 0 | 0 | 0 | |
0 | 101 | 99 | 94 | 130 | 166 | 178 | |
Total Liabilities | 0 | 396 | 422 | 431 | 525 | 608 | 648 |
0 | 173 | 171 | 212 | 203 | 217 | 216 | |
CWIP | 0 | 2 | 12 | 2 | 13 | 0 | 1 |
Investments | 0 | 0 | 44 | 0 | 20 | 20 | 109 |
0 | 222 | 194 | 218 | 289 | 370 | 321 | |
Total Assets | 0 | 396 | 422 | 431 | 525 | 608 | 648 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
-0 | 55 | 32 | 53 | 74 | 32 | |
0 | -58 | -15 | -12 | -61 | -1 | |
0 | 3 | -16 | -38 | -7 | -9 | |
Net Cash Flow | 0 | -0 | 1 | 3 | 6 | 22 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 104 | 96 | 144 | 158 | 132 | |
Inventory Days | 279 | 351 | 165 | 235 | 209 | |
Days Payable | 133 | 77 | 66 | 109 | 100 | |
Cash Conversion Cycle | 251 | 370 | 242 | 284 | 240 | |
Working Capital Days | 132 | 158 | 146 | 139 | 149 | |
ROCE % | 42% | 21% | 19% | 17% | 18% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 6m
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1h
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 12 Apr
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 12 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12 Apr
Annual reports
Concalls
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022TranscriptNotesPPT
-
Oct 2021TranscriptNotesPPT
-
Jul 2021Transcript PPT
-
May 2021Transcript PPT
-
Jan 2021TranscriptNotesPPT
-
Oct 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020TranscriptNotesPPT
-
May 2019Transcript PPT
Product Portfolio
The product portfolio of the company includes Heat Exchangers Columns such as Shell and Tube, Helical Baffle; Packed & Tray Column; Reactors & Vesse for High Thickness Pressure Vessels (up to 180mm) and Centrifuges for starch and chemical industries. [1]