AMD Industries Ltd
Incorporated in 1958, AMD Industries Ltd manufactures Crown Caps, CSD Closures, Pet Preforms, Jars, and Bottles, etc. for various edible items packed in glass & Plastic bottles[1]
- Market Cap ₹ 128 Cr.
- Current Price ₹ 67.0
- High / Low ₹ 98.0 / 51.2
- Stock P/E 22.7
- Book Value ₹ 54.5
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 5.52 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 73.9%
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.69% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
70 | 68 | 78 | 90 | 111 | 137 | 181 | 157 | 190 | |
58 | 60 | 72 | 74 | 93 | 114 | 156 | 138 | 160 | |
Operating Profit | 12 | 7 | 6 | 15 | 18 | 23 | 25 | 19 | 30 |
OPM % | 16% | 11% | 7% | 17% | 16% | 17% | 14% | 12% | 16% |
1 | 4 | 2 | 1 | 3 | 1 | 3 | 1 | 0 | |
Interest | 4 | 6 | 5 | 8 | 8 | 10 | 11 | 10 | 13 |
Depreciation | 3 | 4 | 4 | 5 | 6 | 7 | 8 | 8 | 9 |
Profit before tax | 5 | 3 | -1 | 3 | 7 | 6 | 10 | 2 | 9 |
Tax % | 21% | 7% | -112% | 103% | 58% | 34% | 39% | 27% | 35% |
4 | 3 | -2 | -0 | 3 | 4 | 6 | 1 | 6 | |
EPS in Rs | 1.33 | -1.08 | 0.01 | 1.64 | 2.02 | 3.20 | 0.56 | 3.07 | |
Dividend Payout % | 0% | 38% | -74% | 9,585% | 61% | 49% | 31% | 161% | 29% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 12% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 122% |
3 Years: | 14% |
TTM: | 429% |
Stock Price CAGR | |
---|---|
10 Years: | 15% |
5 Years: | 29% |
3 Years: | 52% |
1 Year: | 19% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 22 | 89 | 78 | 76 | 77 | 78 | 82 | 81 | 85 |
46 | 47 | 57 | 64 | 88 | 114 | 80 | 109 | 107 | |
16 | 33 | 33 | 38 | 63 | 69 | 79 | 65 | 65 | |
Total Liabilities | 93 | 189 | 187 | 196 | 246 | 280 | 260 | 275 | 276 |
46 | 48 | 64 | 67 | 92 | 92 | 86 | 87 | 93 | |
CWIP | 2 | 0 | 7 | 0 | 0 | 0 | 0 | 1 | 2 |
Investments | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
45 | 90 | 116 | 129 | 154 | 188 | 175 | 188 | 181 | |
Total Assets | 93 | 189 | 187 | 196 | 246 | 280 | 260 | 275 | 276 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
8 | -14 | -30 | 1 | 20 | 13 | 12 | 9 | 36 | |
0 | -51 | 24 | -0 | -30 | -2 | 0 | -6 | -16 | |
-6 | 65 | 8 | -3 | 14 | -4 | -21 | -3 | -20 | |
Net Cash Flow | 2 | -1 | 2 | -1 | 3 | 7 | -9 | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 78 | 90 | 58 | 84 | 67 | 69 | 74 | 72 | 81 |
Inventory Days | 156 | 242 | 443 | 547 | 503 | 465 | 300 | 453 | 331 |
Days Payable | 48 | 53 | 58 | 118 | 150 | 173 | 78 | 128 | 96 |
Cash Conversion Cycle | 187 | 279 | 443 | 514 | 420 | 361 | 295 | 396 | 317 |
Working Capital Days | 160 | 282 | 412 | 406 | 321 | 214 | 182 | 234 | 174 |
ROCE % | 6% | 3% | 7% | 9% | 8% | 9% | 6% | 10% |
Documents
Announcements
- Compliance Certificate Pursuant To The Regulation 7(3) Of SEBI (LODR) Regulations, 2015 18 Apr
- Pursuant To The Regulation 40(9) & 40(10) Of SEBI (LODR) Regulations 2015, Please Find Enclosed Herewith A Compliance Certificate For The Year Ended On 31St March, 2024. 18 Apr
- Shareholder Meeting / Postal Ballot-Outcome of AGM 10 Apr
- Outcome Of The Board Meeting Dated 13.02.2024 13 Feb
- Closure of Trading Window 28 Dec 2023
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
Company manufactures Crown Caps, Carbonated Soft drinks, closures, Polyethylene terephthalate (PET) Preforms, PET bottle and PET 20L Jars. Company supplies finished packaging goods to soft drinks, beverages, water, liquor and pharma industries