AMD Industries Ltd

₹ 51.5 -1.81%

05 Oct 1:48 p.m.

amdindustries.com BSE: 532828 NSE: AMDIND

About

Incorporated in 1958, AMD Industries Ltd manufactures Crown Caps, CSD Closures, Pet Preforms, Jars, and Bottles, etc. for various edible items packed in glass & Plastic bottles^[1]

Key Points

Business Overview:^[1]
Company manufactures Crown Caps, Carbonated
Soft drinks, closures, Polyethylene terephthalate
(PET) Preforms, PET bottle and PET 20L Jars. Co. supplies finished packaging goods to soft drinks, beverages, water, liquor and pharma industries

Website BSE NSE - BE

Market Cap ₹ 98.8 Cr.
Current Price ₹ 51.5
High / Low ₹ 74.7 / 32.0
Stock P/E 26.6
Book Value ₹ 79.9
Dividend Yield 0.00 %
ROCE 0.64 %
ROE -4.11 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.65 times its book value

Cons

Company has low interest coverage ratio.
Company has a low return on equity of -1.51% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	101.34	60.32	41.17	74.92	95.48	53.89	44.91	82.19	86.67	58.96	37.98	98.63	121.99
	94.31	56.88	37.37	67.58	83.81	50.14	41.98	75.71	78.52	57.94	39.89	90.89	103.48
Operating Profit	7.03	3.44	3.80	7.34	11.67	3.75	2.93	6.48	8.15	1.02	-1.91	7.74	18.51
OPM %	6.94%	5.70%	9.23%	9.80%	12.22%	6.96%	6.52%	7.88%	9.40%	1.73%	-5.03%	7.85%	15.17%
	0.45	0.13	0.22	0.35	0.51	0.49	0.23	0.79	0.59	0.56	1.96	0.54	0.52
Interest	2.88	2.33	2.34	3.33	3.01	2.11	1.82	2.69	2.61	2.08	1.70	2.42	2.32
Depreciation	3.49	3.02	3.29	4.07	4.16	3.57	3.74	4.47	4.07	3.47	3.62	4.12	4.23
Profit before tax	1.11	-1.78	-1.61	0.29	5.01	-1.44	-2.40	0.11	2.06	-3.97	-5.27	1.74	12.48
Tax %	28.83%	-25.28%	-23.60%	68.97%	25.15%	-22.92%	-29.17%	54.55%	26.21%	-25.69%	-24.86%	24.71%	25.24%
	0.79	-1.33	-1.23	0.09	3.75	-1.11	-1.69	0.04	1.51	-2.95	-3.96	1.30	9.33
EPS in Rs	0.41	-0.69	-0.64	0.05	1.96	-0.58	-0.88	0.02	0.79	-1.54	-2.07	0.68	4.87
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	171	170	149	145	156	175	119	210	350	278	276	282	318
	145	145	126	132	138	157	106	181	300	256	251	267	292
Operating Profit	26	25	23	13	18	18	13	28	50	22	25	15	25
OPM %	15%	15%	16%	9%	11%	10%	11%	14%	14%	8%	9%	5%	8%
	2	1	1	4	1	5	7	1	-0	1	2	4	4
Interest	10	10	10	9	9	7	6	8	10	11	10	9	9
Depreciation	11	12	12	10	10	10	9	11	14	14	16	15	15
Profit before tax	7	4	2	-2	-0	6	4	11	26	-2	1	-5	5
Tax %	22%	38%	17%	-66%	-155%	13%	25%	23%	27%	-16%	22%	-25%
	5	3	2	-1	0	5	3	8	19	-2	1	-4	4
EPS in Rs	2.80	1.40	1.05	-0.39	0.12	2.70	1.62	4.28	10.02	-0.87	0.52	-2.13	1.94
Dividend Payout %	32%	36%	0%	0%	0%	0%	0%	18%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	5%
5 Years:	19%
3 Years:	-7%
TTM:	19%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	398%

Stock Price CAGR
10 Years:	6%
5 Years:	12%
3 Years:	-2%
1 Year:	-9%

Return on Equity
10 Years:	2%
5 Years:	3%
3 Years:	-2%
Last Year:	-4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	19	19	19	19	19	19	19	19	19	19	19	19
Reserves	102	104	105	104	104	110	113	121	139	137	138	134
	79	87	87	73	63	48	53	86	103	104	83	76
	53	35	48	40	54	55	60	69	96	63	82	97
Total Liabilities	253	245	259	236	241	232	245	296	357	324	322	327
	92	91	103	103	98	90	103	98	101	108	102	102
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	27	26	0	0	0	0	0	0	0	0	0	0
	135	127	156	133	143	141	141	197	256	216	220	225
Total Assets	253	245	259	236	241	232	245	296	357	324	322	327

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	25	10	29	29	24	18	16	-16	11	24	40	33
	-4	-12	-17	-8	1	4	-16	-6	-15	-13	-12	-13
	-20	1	-12	-22	-25	-22	-0	26	6	-16	-31	-15
Net Cash Flow	1	-2	-0	-0	-0	-0	0	4	3	-4	-3	5
Free Cash Flow	16	-1	12	20	16	22	0	-22	-4	11	28	22
CFO/OP	107%	51%	131%	226%	140%	101%	133%	-55%	35%	131%	159%	223%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	84	90	93	114	106	101	140	121	101	117	102	108
Inventory Days	224	201	259	156	222	187	309	228	175	169	181	186
Days Payable	136	84	177	128	183	148	262	148	132	108	148	174
Cash Conversion Cycle	172	207	175	142	145	141	187	201	143	178	135	120
Working Capital Days	59	85	60	42	35	38	48	61	48	65	75	60
ROCE %	7%	7%	6%	3%	5%	4%	2%	9%	15%	4%	5%	1%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Foreign Exchange Earned (Exports)
Rs. Lakhs

xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	x,xxx.xx
	x	x	x	x	x	x	x	x	x	x
	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx
							xx	xx	xx	xx
									xxx	xxx

Please log in to see hidden values.

Number of manufacturing plants
Number

Permanent employees on rolls
Number

Crown corks share of total turnover
% of total turnover

CSD Closures share of total turnover
% of total turnover

PET Preforms/Jars/Bottles share of total turnover
% of total turnover

Top 10 customer concentration
% of total revenue

Solar power capacity installed
KW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	66.82%	66.69%	66.69%	66.69%	66.69%	66.69%	66.73%	66.73%	66.73%	66.73%	66.73%	66.73%
	0.00%	0.00%	0.00%	0.03%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	33.17%	33.30%	33.31%	33.28%	33.30%	33.30%	33.25%	33.27%	33.27%	33.26%	33.26%	33.27%
No. of Shareholders	13,676	13,488	13,241	13,487	13,392	13,378	13,378	13,265	13,584	13,583	13,448	13,269

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	66.55%	66.52%	66.64%	66.64%	66.64%	66.64%	66.77%	66.69%	66.73%	66.73%	66.73%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.33%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	33.45%	33.42%	33.35%	33.36%	33.36%	33.02%	33.21%	33.31%	33.25%	33.26%	33.27%
No. of Shareholders	10,428	10,061	9,532	9,346	9,436	10,777	13,970	13,241	13,378	13,448	13,269

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

AMD Industries Ltd

AMD Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings