AMD Industries Ltd
Incorporated in 1958, AMD Industries Ltd manufactures Crown Caps, CSD Closures, Pet Preforms, Jars, and Bottles, etc. for various edible items packed in glass & Plastic bottles[1]
- Market Cap ₹ 117 Cr.
- Current Price ₹ 60.9
- High / Low ₹ 78.0 / 39.0
- Stock P/E
- Book Value ₹ 82.0
- Dividend Yield 0.00 %
- ROCE 4.57 %
- ROE 0.64 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.75 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 9.63% over past five years.
- Company has a low return on equity of 4.10% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
182 | 171 | 170 | 149 | 145 | 156 | 175 | 119 | 210 | 350 | 278 | 276 | 268 | |
154 | 145 | 145 | 126 | 132 | 138 | 157 | 106 | 181 | 300 | 256 | 251 | 246 | |
Operating Profit | 28 | 26 | 25 | 23 | 13 | 18 | 18 | 13 | 28 | 50 | 22 | 25 | 21 |
OPM % | 15% | 15% | 15% | 16% | 9% | 11% | 10% | 11% | 14% | 14% | 8% | 9% | 8% |
0 | 2 | 1 | 1 | 4 | 1 | 5 | 7 | 1 | -0 | 1 | 2 | 2 | |
Interest | 11 | 10 | 10 | 10 | 9 | 9 | 7 | 6 | 8 | 10 | 11 | 10 | 9 |
Depreciation | 9 | 11 | 12 | 12 | 10 | 10 | 10 | 9 | 11 | 14 | 14 | 16 | 16 |
Profit before tax | 9 | 7 | 4 | 2 | -2 | -0 | 6 | 4 | 11 | 26 | -2 | 1 | -2 |
Tax % | 34% | 22% | 38% | 17% | -66% | -155% | 13% | 25% | 23% | 27% | -16% | 22% | |
6 | 5 | 3 | 2 | -1 | 0 | 5 | 3 | 8 | 19 | -2 | 1 | -1 | |
EPS in Rs | 3.21 | 2.80 | 1.40 | 1.05 | -0.39 | 0.12 | 2.70 | 1.62 | 4.28 | 10.02 | -0.87 | 0.52 | -0.65 |
Dividend Payout % | 28% | 32% | 36% | 0% | 0% | 0% | 0% | 0% | 18% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 10% |
3 Years: | 10% |
TTM: | -2% |
Compounded Profit Growth | |
---|---|
10 Years: | -14% |
5 Years: | -7% |
3 Years: | -50% |
TTM: | -198% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 31% |
3 Years: | -11% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 3% |
3 Years: | 4% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 100 | 102 | 104 | 105 | 104 | 104 | 110 | 113 | 121 | 139 | 137 | 138 |
89 | 79 | 87 | 87 | 73 | 63 | 48 | 53 | 86 | 103 | 104 | 83 | |
51 | 53 | 35 | 48 | 40 | 54 | 55 | 60 | 69 | 96 | 63 | 82 | |
Total Liabilities | 260 | 253 | 245 | 259 | 236 | 241 | 232 | 245 | 296 | 357 | 324 | 322 |
93 | 92 | 91 | 103 | 103 | 98 | 90 | 103 | 98 | 101 | 108 | 102 | |
CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 32 | 27 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
132 | 135 | 127 | 156 | 133 | 143 | 141 | 141 | 197 | 256 | 216 | 220 | |
Total Assets | 260 | 253 | 245 | 259 | 236 | 241 | 232 | 245 | 296 | 357 | 324 | 322 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
32 | 25 | 10 | 29 | 29 | 24 | 18 | 16 | -16 | 11 | 24 | 40 | |
-11 | -4 | -12 | -17 | -8 | 1 | 4 | -16 | -6 | -15 | -13 | -12 | |
-21 | -20 | 1 | -12 | -22 | -25 | -22 | -0 | 26 | 6 | -16 | -31 | |
Net Cash Flow | -0 | 1 | -2 | -0 | -0 | -0 | -0 | 0 | 4 | 3 | -4 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 75 | 84 | 90 | 93 | 114 | 106 | 101 | 140 | 121 | 101 | 117 | 102 |
Inventory Days | 161 | 224 | 201 | 259 | 156 | 222 | 187 | 309 | 228 | 175 | 169 | 181 |
Days Payable | 96 | 136 | 84 | 177 | 128 | 183 | 148 | 262 | 148 | 132 | 108 | 148 |
Cash Conversion Cycle | 140 | 172 | 207 | 175 | 142 | 145 | 141 | 187 | 201 | 143 | 178 | 135 |
Working Capital Days | 53 | 59 | 85 | 60 | 42 | 35 | 38 | 48 | 61 | 48 | 65 | 75 |
ROCE % | 10% | 7% | 7% | 6% | 3% | 5% | 4% | 2% | 9% | 15% | 4% | 5% |
Documents
Announcements
-
Reg. 34 (1) Annual Report.
6 Sep - AGM 30 Sep 2025; book closure 24–30 Sep; appoint MD/Whole-time directors, remuneration Rs1.6 crore p.a.
- Intimation Of Annual General Meeting And Submission Of Annual Report 2025 6 Sep
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations 2015 - Approval Of The Board To Record Expression Of Interest And In Principle Approval On The Proposal To Acquire 100% Stake In Two Entities
14 Aug - Board approved in-principle acquisition of 100% stake in two entities for strategic growth.
-
Appointment Of Chief Financial Officer
14 Aug - Appointment of Mr. Sanjeev Singhal as CFO effective 14 Aug 2025, experienced Chartered Accountant.
-
Board Meeting Outcome for Outcome Of The Board Meeting
14 Aug - AMD Industries reports Q1 FY2026 unaudited results: Net profit Rs 151.27 lakh, revenue Rs 8,666.83 lakh.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
Business Overview:[1]
Company manufactures Crown Caps, Carbonated Soft drinks, closures, Polyethylene terephthalate (PET) Preforms, PET bottle and PET 20L Jars. Company supplies finished packaging goods to soft drinks, beverages, water, liquor and pharma industries