Amagi Media Labs Ltd

Amagi Media Labs Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amagi Media Labs Ltd

₹ 376 2.75%
23 Jan - close price
Company website BSE: 544679 NSE: AMAGI
About

Founded in 2008, Amagi Media Labs Ltd. is engaged in cloud-based broadcast and connected TV technology. [1]

Key Points

Business Profile[1]
Amagi Media Labs is a global SaaS company providing a full-stack, cloud-native, AI-enabled platform for the media & entertainment industry. It connects content providers, distributors, and advertisers and supports the entire video lifecycle, from live production and content preparation to global distribution and advertising monetization.

Website BSE NSE
  • Market Cap ₹ 8,127 Cr.
  • Current Price ₹ 376
  • High / Low ₹ 392 / 317
  • Stock P/E
  • Book Value ₹
  • Dividend Yield 0.00 %
  • ROCE -10.4 %
  • ROE -15.5 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 14.9%
  • Company has a low return on equity of -43.2% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Services IT Enabled Services

Part of BSE IPO

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Sep 2025
524 705
600 709
Operating Profit -76 -5
OPM % -15% -1%
28 29
Interest 2 3
Depreciation 9 10
Profit before tax -60 12
Tax % 10% 44%
-66 6
EPS in Rs -695.65 1.88
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
219 431 681 879 1,163
193 1,489 1,027 1,158 1,253
Operating Profit 26 -1,058 -347 -278 -91
OPM % 12% -246% -51% -32% -8%
2 3 44 63 61
Interest 0 1 3 5 5
Depreciation 4 6 9 16 17
Profit before tax 23 -1,063 -315 -237 -52
Tax % 11% 2% 2% 3% 33%
21 -1,078 -321 -245 -69
EPS in Rs 404.13 -10,517.65 -3,385.71 -2,581.94 -20.11
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 39%
TTM: 32%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 24%
TTM: 70%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: -43%
Last Year: -15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.51 0.51 0.47 0.47 17 17
Reserves 40 322 644 496 492 842
11 0 0 31 36 34
88 620 772 780 879 459
Total Liabilities 140 942 1,416 1,308 1,425 1,352
4 7 38 52 92 85
CWIP 0 0 8 0 0 12
Investments 0 0 264 63 266 170
135 935 1,106 1,193 1,068 1,085
Total Assets 140 942 1,416 1,308 1,425 1,352

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
27 64 -242 -183 34
-3 -3 -259 -438 -23
0 601 538 -8 -9
Net Cash Flow 24 662 37 -629 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 90 137 110 100 88
Inventory Days
Days Payable
Cash Conversion Cycle 90 137 110 100 88
Working Capital Days -12 -302 -218 60 -107
ROCE % -568% -68% -41% -10%

Shareholding Pattern

Numbers in percentages

Jan 2026
14.92%
42.97%
31.69%
10.41%
No. of Shareholders 1,33,905

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.