Alpa Laboratories Ltd

Alpa Laboratories Ltd

₹ 99.1 -5.23%
30 May - close price
About

Incorporated in 1988, Alpa Laboratories Ltd manufactures and sells Drugs and Chemicals[1]

Key Points

Business Overview:[1]
ALL is a WHO-GMP and ISO 9001:2000 certified company. It manufactures a wide range of Pharmaceutical Finished Dosage Forms under its own brand and for other Indian and multinational companies. The product range includes a wide variety of ethical, generic, and over-the-counter (OTC) drugs in various Finished Dosage Forms for both human and veterinary use

  • Market Cap 209 Cr.
  • Current Price 99.1
  • High / Low 145 / 69.9
  • Stock P/E 10.6
  • Book Value 86.4
  • Dividend Yield 0.00 %
  • ROCE 15.0 %
  • ROE 11.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.15 times its book value
  • Company has delivered good profit growth of 29.6% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 5.51% over past five years.
  • Company has a low return on equity of 10.7% over last 3 years.
  • Earnings include an other income of Rs.24.1 Cr.
  • Company has high debtors of 153 days.
  • Working capital days have increased from 257 days to 464 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
25.50 22.42 13.54 27.31 29.16 25.43 32.39 27.31 23.61 21.44 24.94 26.15 39.11
26.86 21.00 19.28 24.68 19.90 26.58 29.07 24.85 20.10 20.90 21.67 25.41 39.47
Operating Profit -1.36 1.42 -5.74 2.63 9.26 -1.15 3.32 2.46 3.51 0.54 3.27 0.74 -0.36
OPM % -5.33% 6.33% -42.39% 9.63% 31.76% -4.52% 10.25% 9.01% 14.87% 2.52% 13.11% 2.83% -0.92%
3.72 1.61 6.38 2.69 -0.76 4.47 2.95 3.55 3.97 5.18 6.91 8.80 3.24
Interest 0.07 0.03 0.08 0.07 0.04 0.02 0.04 0.03 0.30 0.05 0.06 0.10 0.05
Depreciation 0.50 0.34 0.36 0.10 0.53 0.28 0.49 0.66 0.52 0.54 0.53 0.55 0.58
Profit before tax 1.79 2.66 0.20 5.15 7.93 3.02 5.74 5.32 6.66 5.13 9.59 8.89 2.25
Tax % 304.47% 0.00% 0.00% 0.00% 41.74% 0.00% 0.00% 14.85% 46.70% 0.00% 20.44% 0.00% 186.67%
-3.66 2.66 0.20 5.14 4.62 3.03 5.74 4.53 3.55 5.12 7.63 8.89 -1.95
EPS in Rs -1.74 1.26 0.10 2.44 2.20 1.44 2.73 2.15 1.69 2.43 3.63 4.23 -0.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
56 57 53 63 62 77 85 97 112 93 109 112
51 54 47 56 57 76 79 90 101 85 100 107
Operating Profit 6 3 7 7 4 1 6 8 11 8 9 4
OPM % 10% 6% 13% 11% 7% 2% 7% 8% 10% 9% 8% 4%
1 2 6 4 5 5 0 4 11 9 14 24
Interest 2 2 1 2 1 1 0 0 0 0 0 0
Depreciation 9 6 1 1 1 1 1 1 2 1 2 2
Profit before tax -5 -3 11 9 7 5 5 11 20 16 21 26
Tax % 4% -48% 27% 34% 27% 36% 20% 33% 28% 21% 19% 24%
-5 -1 8 6 5 3 4 7 14 13 17 20
EPS in Rs -2.45 -0.67 3.68 2.85 2.27 1.40 1.94 3.45 6.72 6.00 7.98 9.35
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 6%
3 Years: 0%
TTM: 3%
Compounded Profit Growth
10 Years: 55%
5 Years: 30%
3 Years: 36%
TTM: 14%
Stock Price CAGR
10 Years: 24%
5 Years: 40%
3 Years: 15%
1 Year: 22%
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 11%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 21 21 21 21 21 21 21 21 21 21 21 21
Reserves 67 66 73 77 82 85 89 96 111 124 141 161
23 29 24 11 6 2 0 0 6 3 5 0
15 13 27 20 17 21 21 33 28 30 25 51
Total Liabilities 127 128 145 129 127 129 131 150 165 178 192 233
73 5 5 5 6 6 6 7 9 7 11 21
CWIP 0 0 0 0 0 0 1 2 0 0 0 0
Investments 0 10 22 23 41 59 68 62 86 90 109 129
54 113 118 100 79 64 56 80 70 81 72 83
Total Assets 127 128 145 129 127 129 131 150 165 178 192 233

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 -2 -25 -8 -7 -1 18 -1 2 10 4
-2 37 -7 1 -16 -15 -11 6 -16 1 -12
4 7 -6 -2 4 -5 -1 -0 5 -3 2
Net Cash Flow 10 42 -37 -9 -19 -20 5 4 -8 8 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 130 156 234 169 151 141 105 133 124 186 138 153
Inventory Days 148 76 196 131 140 105 90 102 81 84 73 92
Days Payable 121 91 244 140 130 99 98 152 78 100 63 97
Cash Conversion Cycle 157 141 187 160 161 148 97 83 127 170 149 148
Working Capital Days 169 178 390 256 234 194 121 137 136 157 150 464
ROCE % -3% 0% 10% 11% 7% 4% 7% 7% 9% 11% 14% 15%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.29% 57.29% 57.29% 57.29% 57.29% 57.29% 57.29% 57.29% 57.29% 57.29% 57.29% 57.29%
0.21% 0.14% 0.00% 0.00% 0.00% 0.11% 0.95% 0.50% 0.36% 0.74% 0.35% 0.40%
0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
42.50% 42.56% 42.70% 42.70% 42.70% 42.59% 41.74% 42.21% 42.35% 41.97% 42.34% 42.30%
No. of Shareholders 18,79618,84019,09419,13718,74518,56518,68218,69018,11618,88519,20618,872

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents