AGI Greenpac Ltd

AGI Greenpac Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AGI Greenpac Ltd

₹ 629 -0.84%
08 May - close price
agigreenpac.com BSE: 500187 NSE: AGI
About

Incorporated in 1960, AGI Greenpac Ltd manufactures and sells Container Glass
bottles, PET bottles and Security Caps
and Closures under Packaging Products segment[1]

Key Points

Business Overview:[1][2]
AGIGL produces various packaging products, including glass containers, specialty glass, PET bottles, and security caps & closures. It holds a 17%-20% market share, making it the second-largest player in the Indian organized glass packaging industry by installed capacity.

Website BSE NSE
  • Market Cap ₹ 4,071 Cr.
  • Current Price ₹ 629
  • High / Low ₹ 1,009 / 444
  • Stock P/E 11.4
  • Book Value ₹ 372
  • Dividend Yield 1.11 %
  • ROCE 19.6 %
  • ROE 15.8 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Part of BSE Industrials BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
599 658 705 688 602 634 742
445 489 551 546 452 483 589
Operating Profit 154 169 154 142 150 150 153
OPM % 26% 26% 22% 21% 25% 24% 21%
12 16 37 34 5 -1 53
Interest 23 20 21 17 11 11 9
Depreciation 47 44 44 41 43 44 44
Profit before tax 96 121 126 118 101 94 153
Tax % 25% 25% 23% 25% 25% 24% 24%
72 91 97 89 76 71 115
EPS in Rs 11.14 13.99 14.93 13.73 11.74 11.04 17.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025 Mar 2026
786 1,071 1,436 1,725 1,820 1,941 1,979 2,075 2,253 2,712 2,529 2,665
653 865 1,185 1,467 1,566 1,608 1,662 1,785 1,981 2,396 1,915 2,071
Operating Profit 133 206 250 259 254 333 317 290 272 316 614 595
OPM % 17% 19% 17% 15% 14% 17% 16% 14% 12% 12% 24% 22%
14 4 5 27 4 3 13 1 3 29 75 90
Interest 40 36 42 69 72 78 41 33 56 87 85 48
Depreciation 50 55 65 93 110 125 115 111 114 151 177 171
Profit before tax 57 118 148 124 75 134 174 147 105 107 427 466
Tax % 23% 34% 37% 34% 55% 36% 38% 32% 30% 35% 24% 24%
44 78 94 82 34 85 108 100 74 70 322 352
EPS in Rs 11.84 14.17 12.43 5.15 11.82 15.01 13.87 10.25 9.69 49.83 54.35
Dividend Payout % 25% 21% 21% 24% 58% 30% 27% 29% 39% 31% 14% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: %
3 Years: %
TTM: 5%
Compounded Profit Growth
10 Years: 13%
5 Years: %
3 Years: %
TTM: 12%
Stock Price CAGR
10 Years: 21%
5 Years: 29%
3 Years: 4%
1 Year: -20%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 16%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025 Mar 2026
Equity Capital 11 13 13 13 13 14 14 14 14 14 13 13
Reserves 456 659 954 1,013 1,015 1,309 1,372 1,432 1,473 1,498 2,085 2,394
493 397 865 1,034 1,133 786 622 911 1,230 1,178 553 241
225 306 446 510 513 522 646 727 756 870 846 904
Total Liabilities 1,185 1,375 2,278 2,570 2,674 2,631 2,655 3,085 3,474 3,560 3,496 3,552
768 812 1,197 1,505 1,519 1,588 1,514 1,524 1,681 1,950 2,032 2,023
CWIP 8 30 333 62 119 34 63 152 209 121 103 195
Investments 12 36 11 11 11 11 29 136 33 20 35 98
397 498 737 992 1,024 998 1,049 1,274 1,550 1,469 1,325 1,236
Total Assets 1,185 1,375 2,278 2,570 2,674 2,631 2,655 3,085 3,474 3,560 3,496 3,552

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025 Mar 2026
18 172 154 31 162 264 311 204 55 329 429 571
-92 -153 -490 -75 -189 -92 -66 -329 -183 -322 -442 -109
16 -19 387 51 4 -207 -247 248 224 -185 -190 -413
Net Cash Flow -58 1 51 6 -22 -35 -3 123 96 -178 -204 49
Free Cash Flow -71 66 -361 -87 -28 170 236 -20 -240 4 181 182
CFO/OP 24% 91% 76% 25% 70% 91% 121% 96% 33% 109% 89% 116%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2025 Mar 2026
Debtor Days 66 56 62 82 84 78 72 70 83 79 57 54
Inventory Days 250 248 236 273 250 237 235 223 232 184 193 215
Days Payable 165 96 94 109 85 72 74 89 89 85 172 81
Cash Conversion Cycle 150 208 204 247 250 242 232 204 226 178 79 188
Working Capital Days 94 36 -20 6 -10 23 20 -16 0 37 19 39
ROCE % 12% 15% 13% 9% 7% 10% 10% 8% 7% 7% 20%

Insights

In beta
Mar 2016 Mar 2018 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Glass Container Installed Capacity
Tonnes Per Day (TPD)

Log in to view insights

Please log in to see hidden values.

Login
Caps and Closures Annual Capacity
Million Pieces
PET/Plastic Packaging Capacity
Tonnes Per Annum (TPA)
Specialty Glass Capacity
Tonnes Per Day (TPD)
Container Glass Sales Volume Growth (Yearly Average)
%
Alcoholic Beverage Contribution to Glass Revenue
%
Container Glass Capacity Utilization
%
Specialty Glass Capacity Utilization
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

14 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.23% 60.39%
6.42% 6.68% 7.60% 7.42% 7.14% 7.20% 8.32% 7.54% 7.61% 7.49% 7.24% 6.78%
3.11% 2.71% 1.34% 1.19% 1.22% 1.31% 0.87% 1.06% 1.51% 2.22% 2.24% 2.03%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
30.23% 30.36% 30.82% 31.16% 31.39% 31.24% 30.55% 31.12% 30.62% 30.03% 30.24% 30.76%
No. of Shareholders 45,95748,38761,77967,34360,45952,18350,26853,89953,54654,92255,93957,390

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls